US · R
Ryder System, Inc.
- Sector
- Industrials · Rental & Leasing Services
- Headquarters
- Coral Gables, FL 33178
- Website
- ryder.com
Price · as of 2025-12-31
$249.99
Market cap 8.74B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $241.23 | -3.5% |
| Intrinsic Value(DCF) | $88.57 | -64.57% |
| Graham-Dodd Method(GD) | $53.11 | -78.76% |
| Graham Formula(GF) | $99.34 | -60.26% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $36.23 | $71.44 | $5.02 | $18.13 | $83.52 |
| 2012 | $40.93 | $69.90 | $2.44 | $23.93 | $47.11 |
| 2013 | $55.29 | $76.98 | $0.00 | $32.38 | $48.49 |
| 2014 | $67.20 | $88.99 | $0.00 | $26.57 | $47.36 |
| 2015 | $45.29 | $75.96 | $10.18 | $35.48 | $41.40 |
| 2016 | $57.57 | $77.29 | $18.67 | $30.41 | $55.41 |
| 2017 | $59.29 | $82.90 | $9.47 | $94.31 | $231.41 |
| 2018 | $47.28 | $84.64 | $20.09 | $33.40 | $119.26 |
| 2019 | $28.82 | $88.45 | $9.31 | $2.63 | $0.00 |
| 2020 | $68.17 | $163.46 | $5.12 | $0.00 | $0.00 |
| 2021 | $71.82 | $120.03 | $19.04 | $57.17 | $221.00 |
| 2022 | $84.86 | $143.16 | $252.49 | $92.15 | $547.30 |
| 2023 | $110.15 | $148.72 | $59.11 | $51.00 | $59.27 |
| 2024 | $147.86 | $187.13 | $0.00 | $55.22 | $170.47 |
| 2025 | $221.43 | $241.23 | $0.00 | $53.11 | $99.34 |
AI valuation
Our deep-learning model estimates Ryder System, Inc.'s (R) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $241.23
- Current price
- $249.99
- AI upside
- -3.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$88.57
-64.57% upside
Graham-Dodd
$53.11
-78.76% upside
Graham Formula
$99.34
-60.26% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| R | Ryder System, Inc. | $249.99 | 8.74B | -4% | -65% | -79% | -60% | 18.47 | 3.03 | 0.73 | 5.33 | 219.71 | 6.22 | 19.77% | 8.57% | 3.94% | 16.24% | 6.79% | 3.03% | 2.84 | 2.69 | 0.89 | 0.75 | 2.55 | 841.00% | 23.00% | -20981.00% | 4.96% | 0.93 | 3.93% | 1.57% | 28.90% | 9.86% | 16.33 | 38.64 | 1.40 | 1.61 |
| ACHR | Archer Aviation Inc. | $7.12 | 5.22B | — | — | — | — | -5.28 | 3.76 | — | -4.17 | — | 3.77 | 0.00% | — | — | -95.88% | 1320.47% | -69.02% | 0.10 | — | 12.07 | 11.74 | 1.52 | -1598.00% | — | 4264.00% | -15.91% | -5.18 | 1167.36% | 0.00% | 0.00% | 11.09% | -4.08 | -4.61 | — | 3.74 |
| ADT | ADT Inc. | $8.02 | 6.14B | +396% | -51% | — | -9% | 13.65 | 1.80 | 1.40 | 5.15 | 163.83 | -1.15 | 50.71% | 25.15% | 10.23% | 13.20% | 8.14% | 3.13% | 2.05 | 2.79 | 0.80 | 0.49 | 2.71 | 833.00% | 528.00% | 10228.00% | 25.16% | 1.49 | 14.95% | 2.66% | 36.40% | 9.34% | 11.72 | 8.39 | 2.95 | 0.58 |
| AL | Air Lease Corporation | $64.84 | 7.26B | +25% | -46% | +63% | +172% | 6.64 | 0.85 | 2.40 | 9.64 | 3.71 | 0.85 | 59.43% | 50.53% | 36.09% | 13.60% | 4.40% | 3.34% | 2.33 | 1.71 | 0.93 | 0.55 | 7.01 | 17898.00% | 1032.00% | -4247.00% | -22.96% | 0.73 | -6.03% | 1.97% | 13.10% | 8.53% | 17.38 | -15.97 | 8.78 | 0.63 |
| GATX | GATX Corporation | $184.17 | 6.57B | -17% | -47% | -55% | -12% | 20.26 | 2.41 | 3.82 | 14.66 | 117.60 | 2.53 | 48.58% | 30.69% | 19.15% | 12.63% | 4.27% | 2.14% | 4.66 | 1.27 | 1.27 | 1.27 | 7.93 | 1722.00% | 977.00% | -3625.00% | -10.30% | 0.16 | -6.51% | 1.35% | 27.40% | 5.09% | 27.07 | -21.15 | 8.31 | 0.80 |
| MIDD | The Middleby Corporation | $168.86 | 8.51B | +9% | -61% | -64% | -80% | 20.18 | 2.38 | 2.23 | 13.15 | 305.14 | -17.61 | 37.94% | 16.93% | 11.06% | 12.44% | 8.84% | 6.04% | 0.69 | 7.11 | 2.81 | 1.61 | 2.30 | 661.00% | -400.00% | 1766.00% | 7.37% | 0.83 | 11.58% | 0.00% | 0.00% | 5.72% | 15.97 | 16.43 | 2.70 | 3.33 |
| MSA | MSA Safety Incorporated | $195.41 | 7.65B | -19% | -57% | -90% | -58% | 27.86 | 5.69 | 4.15 | 17.39 | — | 23.11 | 46.46% | 21.44% | 14.88% | 22.22% | 18.21% | 11.72% | 0.46 | 12.64 | 3.01 | 1.63 | 0.98 | -166.00% | 369.00% | 2197.00% | 3.80% | 1.26 | 17.58% | 1.06% | 29.50% | 2.22% | 20.48 | 27.87 | 4.39 | 6.30 |
| PONY | Pony AI Inc. American Dep… | $14.34 | 5.05B | +80% | -43% | — | — | -6.34 | 1.83 | 23.16 | -3.63 | -8.87 | 1.82 | 15.20% | -380.57% | -365.37% | -33.55% | -177.48% | -30.51% | 0.01 | — | 11.77 | 11.03 | 1.88 | 7143.00% | 435.00% | 150.00% | -7.03% | -1.56 | -75.97% | 0.00% | 0.00% | 5.96% | -3.52 | -8.23 | 13.41 | 11.03 |
| RYAAY | Ryanair Holdings plc | $67.49 | 35.43B | -29% | +1,067% | -73% | -40% | 16.44 | 3.76 | 1.90 | 8.23 | — | 3.84 | 19.00% | 11.17% | 11.55% | 22.00% | 23.44% | 9.29% | 0.38 | 23.43 | 0.74 | 0.50 | -0.39 | -1284.00% | 375.00% | 14324.00% | 7.03% | 0.42 | 31.04% | 1.65% | 27.20% | 7.43% | 16.18 | 13.53 | 1.81 | 2.91 |
| TTC | The Toro Company | $98.86 | 9.67B | -31% | -64% | -97% | -79% | 28.03 | 6.10 | 1.96 | 17.26 | — | 14.48 | 33.36% | 10.89% | 7.01% | 21.04% | 18.16% | 9.00% | 0.70 | 8.31 | 1.87 | 0.79 | 1.23 | -2095.00% | -160.00% | 2399.00% | 6.53% | 0.73 | 25.54% | 1.71% | 47.80% | 6.79% | 19.43 | 16.50 | 2.12 | 5.30 |
About Ryder System, Inc.
Ryder System, Inc. operates as a logistics and transportation company worldwide. The company operates through three segments: Fleet Management Solutions (FMS), Supply Chain Solutions (SCS), and Dedicated Transportation Solutions (DTS). The FMS segment offers full service leasing and leasing with flexible maintenance options, as well as maintenance services, supplies, and related equipment for operation of the vehicles; commercial vehicle rental services; and contract or transactional maintenance services of trucks, tractors, and trailers, as well as fleet support services. This segment also provides access to diesel fuel; offers fuel planning and tax reporting, cards, and monitoring services, and centralized billing; and sells used vehicles through its 63 retail sales centers and www.ryder.com/used-trucks website. The DTS segment offers equipment, maintenance, drivers, administrative, and additional services, as well as routing and scheduling, fleet sizing, safety, regulatory compliance, risk management, and technology and communication systems support services. The SCS segment comprises distribution management services, such as designing and managing customer's distribution network and facilities; coordinating warehousing and transportation for inbound and outbound material flows; handling import and export for international shipments; coordinating just-in-time replenishment of component parts to manufacturing and final assembly; and offering shipments to customer distribution centers or end customer delivery points, as well as other value added services, such as light assembly of components. This segment also offers transportation management services, such as shipment optimization, load scheduling, and delivery confirmation services; knowledge-based professional services; and e-commerce and last mile services. Ryder System, Inc. was founded in 1933 and is headquartered in Miami, Florida.
- CEO
- Robert E. Sanchez
- Employees
- 50.7K
- Beta
- 0.95
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($88.57 ÷ $249.99) − 1 = -64.57% (DCF, example).