US · RKT
Rocket Companies, Inc.
- Sector
- Financial Services · Financial - Mortgages
- Headquarters
- Detroit, MI 48226
- Website
- rocketcompanies.com
Price · as of 2024-12-31
$14.64
Market cap 51.37B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $271.75 | +1,756.22% |
| Intrinsic Value(DCF) | $321.78 | +2,097.95% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $8.63 | -41.09% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $34.45 | $0.00 | |||
| 2020 | $21.01 | $495.21 | $26,896,049.07 | $12.80 | $361.85 |
| 2021 | $9.71 | $588.13 | $303.58 | $6.97 | $0.00 |
| 2022 | $7.63 | $681.25 | $0.00 | $0.00 | $0.00 |
| 2023 | $12.04 | $532.37 | $0.00 | $0.00 | $2.85 |
| 2024 | $14.92 | $271.75 | $0.00 | $0.00 | $8.62 |
AI valuation
Our deep-learning model estimates Rocket Companies, Inc.'s (RKT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $271.75
- Current price
- $14.64
- AI upside
- +1,756.22%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$321.78
+2,097.95% upside
Graham-Dodd
—
— upside
Graham Formula
$8.63
-41.09% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| RKT | Rocket Companies, Inc. | $14.64 | 51.37B | +1,756% | +2,098% | — | -41% | 3.31 | 3.00 | 0.39 | 18.96 | — | -0.26 | 91.31% | 12.37% | 0.54% | 95.80% | 5.66% | 2.91% | 19.89 | 1.42 | 0.23 | 0.21 | 16.27 | -279231.00% | 3484.00% | -696966.00% | -163.17% | -0.29 | -30.55% | 0.00% | 0.00% | 0.00% | 22.17 | -4.31 | 2.74 | 0.07 |
| AIG | American International Gr… | $80.49 | 43.43B | -24% | -14% | -15% | -56% | 14.80 | 1.11 | 1.71 | 2.15 | 23.84 | 1.29 | 34.51% | 14.49% | 11.56% | 7.40% | -37.88% | 1.92% | 0.22 | 9.80 | 0.85 | 0.85 | 1.02 | 6209.00% | -182.00% | 125.00% | 7.23% | 0.03 | -40.54% | 2.13% | 31.50% | 14.86% | 4.29 | 5.02 | 0.62 | 0.69 |
| ALL | The Allstate Corporation | $214.52 | 56.14B | +12% | -44% | +10% | +130% | 5.41 | 1.82 | 0.84 | 4.45 | 4.33 | 2.61 | 33.23% | 19.80% | 15.47% | 39.51% | 33.27% | 8.89% | 0.24 | 32.97 | — | — | 0.49 | 12478.00% | 464.00% | 1331.00% | 17.78% | — | 32.03% | 2.07% | 11.20% | 5.32% | 4.74 | 6.32 | 0.94 | 2.14 |
| AMP | Ameriprise Financial, Inc… | $470.12 | 43.68B | +26% | -49% | — | +6% | 17.63 | 6.88 | 2.39 | 21.82 | 176.03 | 11.48 | 54.04% | 26.95% | 18.86% | 43.41% | -16.90% | 1.37% | 0.90 | 15.72 | 7.87 | 7.87 | -2.27 | 1002.00% | 539.00% | -5493.00% | 6.42% | 0.91 | -12.14% | 6.71% | 118.30% | 14.08% | 8.02 | 14.11 | 2.16 | 0.67 |
| BSBR | Banco Santander (Brasil) … | $6.51 | 49.54B | -29% | +422% | -71% | -26% | 13.00 | 1.46 | 1.35 | 0.58 | 32.23 | 2.01 | 34.04% | 14.87% | 10.36% | 11.47% | -73.17% | 1.14% | 1.13 | 0.24 | 0.39 | 0.39 | -3.17 | 4032.00% | 631.00% | -17138.00% | -13.62% | -0.03 | 129.50% | 3.22% | 41.90% | 14.44% | 0.66 | -0.54 | 0.10 | -0.16 |
| JPM | JPMorgan Chase & Co. | $300.30 | 809.92B | -24% | +27% | -59% | -21% | 14.61 | 2.29 | 2.96 | 6.60 | 962.11 | 2.78 | 60.01% | 25.89% | 20.35% | 16.06% | -20.56% | 1.35% | 1.38 | 0.74 | 14.85 | 14.85 | 2.16 | 152.00% | 353.00% | -34009.00% | 12.16% | 1.56 | -36.35% | 2.00% | 29.30% | 21.26% | 6.60 | 4.75 | 1.71 | 0.62 |
| MET | MetLife, Inc. | $72.07 | 47.49B | +5% | -2% | -26% | +26% | 14.41 | 1.71 | 0.63 | 8.04 | — | 2.59 | 36.36% | 6.05% | 4.38% | 12.10% | -23.70% | 0.48% | 0.68 | 4.39 | — | — | -0.47 | -1919.00% | 1022.00% | -8121.00% | 5.83% | — | -19.78% | 0.00% | 0.00% | 2.77% | 9.87 | 16.20 | 0.60 | 0.38 |
| MSCI | MSCI Inc. | $571.83 | 42.97B | -14% | -57% | — | -52% | 36.83 | -16.68 | 14.13 | 25.92 | 342.68 | -6.91 | 82.44% | 54.67% | 38.36% | -66.90% | 42.75% | 21.57% | -2.38 | 8.16 | 0.90 | 0.82 | 3.00 | 1075.00% | 975.00% | 554.00% | 3.50% | 0.87 | 48.03% | 1.26% | 46.30% | 6.87% | 29.22 | 32.32 | 15.98 | 6.01 |
| NDAQ | Nasdaq, Inc. | $87.58 | 50.01B | -11% | -58% | — | -33% | 28.13 | 4.11 | 6.12 | 18.98 | 46.81 | -5.81 | 47.93% | 28.36% | 21.77% | 15.26% | 9.35% | 5.82% | 0.81 | 26.49 | 1.01 | 0.22 | 2.91 | 6010.00% | 1105.00% | 1484.00% | 3.96% | 0.28 | 9.56% | 1.20% | 33.60% | 2.74% | 25.47 | 29.84 | 7.22 | 2.55 |
About Rocket Companies, Inc.
Rocket Companies, Inc. engages in the tech-driven real estate, mortgage, and e-Commerce businesses in the United States and Canada. It operates through two segments, Direct to Consumer and Partner Network. The company's solutions include Rocket Mortgage, a mortgage lender; Amrock that provides title insurance, property valuation, and settlement services; Rocket Homes, a home search platform and real estate agent referral network, which offers technology-enabled services to support the home buying and selling experience; Rocket Auto, an automotive retail marketplace that provides centralized and virtual car sales support to online car purchasing platforms; and Rocket Loans, an online-based personal loans business. It also offer Core Digital Media, a digital social and display advertiser in the mortgage, insurance, and education sectors; Rocket Solar, which connect homeowners with digital financing solutions through a team of trained solar advisors; Truebill, a personal finance app that helps clients manage every aspect of their financial lives; Lendesk, a technology services company that provides a point of sale system for mortgage professionals and a loan origination system for private lenders; and Edison Financial, a digital mortgage broker. In addition, the company originates, closes, sells, and services agency-conforming loans. Rocket Companies, Inc. was founded in 1985 and is headquartered in Detroit, Michigan. Rocket Companies, Inc. operates as a subsidiary of Rock Holdings, Inc.
- CEO
- Varun Krishna
- Employees
- 14.2K
- Beta
- 2.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($321.78 ÷ $14.64) − 1 = +2,097.95% (DCF, example).