US · TDY
Teledyne Technologies Incorporated
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Thousand Oaks, CA 91360-2362
- Website
- teledyne.com
Price · as of 2025-12-28
$640.33
Market cap 31.98B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $416.69 | -34.93% |
| Intrinsic Value(DCF) | $275.44 | -56.98% |
| Graham-Dodd Method(GD) | $316.20 | -50.62% |
| Graham Formula(GF) | $294.33 | -54.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $58.76 | $80.33 | $0.00 | $42.18 | $178.81 |
| 2012 | $76.49 | $95.75 | $0.00 | $26.32 | $76.45 |
| 2013 | $101.60 | $106.65 | $0.00 | $35.77 | $86.18 |
| 2014 | $99.04 | $119.25 | $0.00 | $37.24 | $61.92 |
| 2015 | $87.17 | $131.99 | $0.00 | $34.27 | $24.42 |
| 2016 | $129.55 | $128.45 | $0.00 | $37.46 | $10.92 |
| 2017 | $194.28 | $185.67 | $1.11 | $36.76 | $181.61 |
| 2018 | $229.37 | $205.80 | $0.00 | $59.95 | $176.07 |
| 2019 | $337.62 | $260.70 | $124.33 | $73.71 | $185.51 |
| 2020 | $395.04 | $281.70 | $8.42 | $84.14 | $63.90 |
| 2021 | $420.40 | $375.61 | $721.29 | $43.10 | $572.85 |
| 2022 | $412.55 | $359.07 | $438.00 | $90.58 | $430.35 |
| 2023 | $425.98 | $361.94 | $405.74 | $119.30 | $209.42 |
| 2024 | $482.94 | $427.02 | $0.00 | $121.07 | $152.67 |
| 2025 | $688.59 | $416.69 | $0.00 | $316.20 | $294.33 |
AI valuation
Our deep-learning model estimates Teledyne Technologies Incorporated's (TDY) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $416.69
- Current price
- $640.33
- AI upside
- -34.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$275.44
-56.98% upside
Graham-Dodd
$316.20
-50.62% upside
Graham Formula
$294.33
-54.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TDY | Teledyne Technologies Inc… | $640.33 | 31.98B | -35% | -57% | -51% | -54% | 36.48 | 3.10 | 5.34 | 23.32 | 375.90 | -119.21 | 39.22% | 18.80% | 14.63% | 8.92% | 7.74% | 6.07% | 0.24 | 19.29 | 1.64 | 0.92 | 1.42 | 970.00% | 786.00% | -309.00% | 3.29% | 0.64 | 8.83% | 0.00% | 0.00% | 1.28% | 30.23 | 32.37 | 5.68 | 4.85 |
| BR | Broadridge Financial Solu… | $185.87 | 21.7B | -9% | -40% | — | -47% | 34.73 | 10.98 | 4.23 | 18.94 | 164.13 | -13.06 | 31.02% | 17.25% | 12.19% | 34.81% | 17.15% | 10.00% | 1.30 | 8.75 | 0.98 | 0.88 | 1.71 | 2116.00% | 588.00% | 1200.00% | 3.62% | 0.63 | 19.22% | 1.38% | 47.90% | 3.13% | 26.97 | 30.34 | 4.65 | 4.86 |
| COHR | Coherent, Inc. | $258.93 | 41.06B | -77% | -76% | -91% | -96% | 503.90 | 1.86 | 2.61 | 16.40 | — | 33.51 | 35.41% | 9.45% | 0.85% | 0.38% | 1.99% | 0.20% | 0.48 | 2.26 | 2.19 | 1.07 | 2.70 | -7174.00% | 2342.00% | -309.00% | 1.27% | 0.35 | 1.75% | 0.08% | 38.10% | 3.02% | 33.03 | 94.05 | 3.12 | 2.15 |
| FLEX | Flex Ltd. | $63.02 | 23.3B | -37% | -70% | -68% | -80% | 20.10 | 3.37 | 0.65 | 10.51 | — | 5.08 | 8.36% | 4.53% | 3.25% | 16.23% | 14.23% | 4.57% | 0.83 | 5.36 | 1.30 | 0.67 | 1.04 | -746.00% | -228.00% | 3405.00% | 6.34% | 0.15 | 15.85% | 0.00% | 0.00% | 7.46% | 16.00 | 17.53 | 0.72 | 2.66 |
| FTV | Fortive Corporation | $59.20 | 18.8B | +1% | -58% | -96% | — | 32.00 | 2.87 | 3.60 | 17.80 | — | -6.11 | 60.96% | 17.67% | 11.26% | 6.96% | 6.86% | 4.03% | 0.50 | 7.54 | 0.71 | 0.47 | 2.36 | -2627.00% | -1748.00% | -3045.00% | 5.28% | 0.48 | 8.68% | 0.50% | 15.90% | 10.44% | 23.51 | 21.84 | 4.15 | 3.38 |
| HPQ | HP Inc. | $18.99 | 17.75B | +46% | -55% | — | +58% | 8.03 | -58.70 | 0.37 | 6.72 | — | -2.02 | 19.98% | 6.55% | 4.57% | -303.06% | 52.11% | 6.19% | -31.45 | 7.16 | 0.77 | 0.42 | 1.76 | -569.00% | 324.00% | -1131.00% | 13.79% | 0.13 | 42.48% | 5.36% | 43.00% | 11.85% | 7.59 | 9.82 | 0.50 | 1.64 |
| JBL | Jabil Inc. | $264.99 | 28.31B | -50% | -67% | -88% | -75% | 35.59 | 15.46 | 0.78 | 13.71 | — | 58.61 | 8.88% | 3.97% | 2.20% | 40.43% | 30.34% | 3.66% | 2.22 | 4.84 | 1.00 | 0.51 | 0.79 | -4700.00% | 318.00% | 2575.00% | 5.01% | 0.12 | 40.84% | 0.15% | 5.50% | 4.43% | 21.00 | 21.18 | 0.83 | 3.12 |
| LDOS | Leidos Holdings, Inc. | $175.10 | 22.39B | -9% | -58% | -88% | -31% | 16.41 | 4.83 | 1.38 | 11.84 | 79.19 | -12.61 | 17.66% | 12.27% | 8.48% | 31.05% | 17.59% | 10.89% | 1.21 | 10.38 | 1.70 | 1.38 | 1.96 | 2072.00% | 307.00% | 3073.00% | 6.84% | 0.62 | 17.66% | 0.89% | 14.60% | 4.86% | 13.52 | 17.53 | 1.66 | 4.12 |
| NTAP | NetApp, Inc. | $99.03 | 19.77B | +15% | -52% | — | -25% | 17.94 | 20.46 | 3.24 | 12.38 | 79.87 | -12.33 | 70.19% | 20.34% | 18.05% | 108.51% | 186.28% | 11.45% | 3.36 | 20.89 | 1.26 | 1.09 | 0.44 | 2246.00% | 485.00% | -1255.00% | 6.29% | 0.32 | 217.38% | 1.99% | 35.80% | 7.40% | 15.65 | 15.64 | 3.18 | 2.45 |
| TRMB | Trimble Inc. | $66.87 | 15.91B | +3% | -56% | -83% | -85% | 38.30 | 2.78 | 4.53 | 22.76 | — | -49.57 | 68.32% | 16.93% | 11.82% | 7.32% | 7.49% | 4.51% | 0.24 | 8.17 | 1.09 | 0.74 | 1.49 | -7126.00% | -261.00% | -7324.00% | 0.82% | 0.26 | 1.97% | 0.00% | 0.00% | 5.32% | 28.61 | 130.48 | 4.84 | 3.93 |
| VRSN | VeriSign, Inc. | $227.94 | 21.13B | -26% | -60% | — | -44% | 25.52 | -9.78 | 12.72 | 19.03 | 252.05 | -8.96 | 88.15% | 67.67% | 49.84% | -40.16% | -102.34% | 60.44% | -0.83 | 14.56 | 0.49 | 0.45 | 1.27 | 1013.00% | 637.00% | 2216.00% | 5.07% | 0.82 | -126.20% | 1.02% | 26.10% | 5.76% | 19.88 | 20.86 | 13.45 | -5.38 |
About Teledyne Technologies Incorporated
Teledyne Technologies Incorporated provides enabling technologies for industrial growth markets in the United States, Canada, the United Kingdom, Belgium, the Netherlands, and internationally. The company's Instrumentation segment offers monitoring and control instruments for marine, environmental, industrial, and other applications, as well as electronic test and measurement equipment; and power and communications connectivity devices for distributed instrumentation systems and sensor networks. Its Digital Imaging segment provides visible spectrum sensors and digital cameras for industrial machine vision and automated quality control, as well as for medical, research, and scientific applications; and infrared and X-ray spectra for use in industrial, government, and medical applications, as well as micro electromechanical systems and semiconductors, including analog-to-digital and digital-to-analog converters. This segment also offers thermal imaging systems, visible-light imaging systems, locater systems, measurement and diagnostic systems, and threat-detection solutions. The company's Aerospace and Defense Electronics segment provides electronic components and subsystems, as well as communications products, such as defense electronics, environment interconnects, data acquisition and communications equipment for aircraft, components and subsystems for wireless and satellite communications, and general aviation batteries. Its Engineered Systems segment offers systems engineering and integration, technology development, and manufacturing solutions for defense, space, environmental, and energy applications; and designs and manufactures electrochemical energy systems and electronics for military applications. The company markets and sells its products and services through a direct internal sales force, as well as third-party sales representatives and distributors. Teledyne Technologies Incorporated was founded in 1960 and is headquartered in Thousand Oaks, California.
- CEO
- George C. Bobb
- Employees
- 14.9K
- Beta
- 1.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($275.44 ÷ $640.33) − 1 = -56.98% (DCF, example).