US · CBZ
CBIZ, Inc.
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Cleveland, OH 44131
- Website
- cbiz.com
Price · as of 2025-12-31
$32.16
Market cap 1.56B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.23 | -15.33% |
| Intrinsic Value(DCF) | $249.42 | +675.56% |
| Graham-Dodd Method(GD) | $36.99 | +15.02% |
| Graham Formula(GF) | $105.64 | +228.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.64 | $26.02 | $3.19 | $0.46 | $4.72 |
| 2012 | $6.45 | $26.24 | $0.00 | $1.76 | $7.84 |
| 2013 | $9.36 | $35.78 | $0.00 | $9.09 | $0.00 |
| 2014 | $9.06 | $871.04 | $0.46 | $2.88 | $7.36 |
| 2015 | $10.08 | $35.79 | $0.00 | $3.68 | $8.37 |
| 2016 | $13.90 | $31.83 | $0.00 | $3.52 | $11.06 |
| 2017 | $19.40 | $37.20 | $0.00 | $3.98 | $13.87 |
| 2018 | $20.23 | $40.12 | $0.00 | $4.62 | $17.59 |
| 2019 | $25.99 | $37.14 | $0.00 | $7.82 | $14.08 |
| 2020 | $34.03 | $38.85 | $0.00 | $7.57 | $13.93 |
| 2021 | $38.72 | $42.29 | $0.00 | $6.05 | $29.76 |
| 2022 | $47.79 | $46.94 | $116.73 | $8.16 | $71.03 |
| 2023 | $76.60 | $54.47 | $137.47 | $10.63 | $48.84 |
| 2024 | $72.65 | $71.56 | $47.21 | $0.00 | $16.86 |
| 2025 | $28.80 | $27.23 | $745.48 | $36.99 | $105.64 |
AI valuation
Our deep-learning model estimates CBIZ, Inc.'s (CBZ) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.23
- Current price
- $32.16
- AI upside
- -15.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$249.42
+675.56% upside
Graham-Dodd
$36.99
+15.02% upside
Graham Formula
$105.64
+228.48% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CBZ | CBIZ, Inc. | $32.16 | 1.56B | -15% | +676% | +15% | +228% | 15.78 | 1.03 | 0.66 | 6.37 | 11.72 | -1.64 | 12.89% | 8.48% | 4.19% | 6.52% | 5.72% | 2.60% | 0.30 | 2.18 | 1.09 | 1.09 | 1.39 | 13462.00% | 5208.00% | 7376.00% | 10.57% | 0.36 | 6.56% | 0.00% | 0.00% | 71.85% | 9.96 | 12.11 | 0.85 | 1.23 |
| ABM | ABM Industries Incorporat… | $44.50 | 2.61B | -10% | -60% | — | -27% | 17.03 | 1.55 | 0.32 | 10.32 | 16.64 | -2.64 | 11.69% | 3.72% | 1.86% | 9.10% | 7.33% | 3.08% | 0.95 | 3.37 | 1.48 | 1.35 | 3.77 | 10234.00% | 462.00% | -729.00% | 5.61% | 0.18 | 4.74% | 2.37% | 40.40% | 6.79% | 13.39 | 28.08 | 0.50 | 2.74 |
| AIR | AAR Corp. | $117.17 | 4.64B | -52% | +29% | -82% | -92% | 213.00 | 2.20 | 0.96 | 21.32 | — | 5.77 | 18.98% | 6.66% | 0.45% | 1.04% | 3.42% | 0.45% | 0.86 | 2.46 | 2.72 | 1.07 | 5.61 | -7287.00% | 1991.00% | -8993.00% | 0.05% | 0.07 | 0.06% | 0.00% | 0.00% | 1.46% | 19.51 | 2581.16 | 1.30 | 3.05 |
| AZZ | AZZ Inc. | $135.98 | 4.09B | — | +303% | -84% | -14% | 50.47 | 2.53 | 1.68 | 10.55 | — | -32.99 | 24.25% | 14.98% | 8.17% | — | — | — | 0.84 | 2.91 | 1.70 | 1.16 | 2.63 | — | — | — | 5.06% | 1.13 | — | 0.87% | 44.10% | 0.87% | 14.91 | 26.29 | 2.23 | 2.87 |
| HURN | Huron Consulting Group In… | $141.40 | 2.44B | +13% | +81% | -89% | -7% | 23.99 | 4.77 | 1.48 | 15.09 | — | -7.61 | 29.94% | 11.73% | 6.18% | 19.27% | 15.57% | 7.32% | 1.04 | 5.83 | 1.17 | 1.08 | 2.60 | -686.00% | 1434.00% | -504.00% | 7.26% | 0.50 | 18.38% | 0.00% | 0.00% | 6.62% | 15.27 | 16.64 | 1.79 | 3.69 |
| KAI | Kadant Inc. | $339.17 | 3.99B | -21% | -48% | -82% | -50% | 39.39 | 5.19 | 4.17 | 20.77 | — | 49.69 | 44.25% | 16.26% | 10.59% | 13.77% | 13.41% | 8.56% | 0.38 | 8.55 | 2.31 | 1.33 | 1.02 | -424.00% | 999.00% | 42.00% | 3.05% | 0.81 | 14.30% | 0.33% | 13.10% | 0.33% | 27.00 | 34.44 | 4.39 | 6.79 |
| SXI | Standex International Cor… | $262.00 | 3.18B | -26% | -68% | -95% | -69% | 44.57 | 3.49 | 3.15 | 23.30 | — | -19.99 | 38.05% | 15.43% | 7.06% | 8.37% | 10.96% | 4.34% | 0.85 | 5.09 | 2.88 | 1.66 | 3.89 | -2443.00% | 964.00% | -4299.00% | 1.66% | 0.42 | 4.42% | 0.60% | 26.90% | 1.00% | 24.50 | 72.39 | 3.78 | 3.81 |
| TEX | Terex Corporation | $68.79 | 4.53B | -16% | -60% | -68% | -33% | 20.68 | 2.18 | 0.84 | 10.44 | — | -198.69 | 19.39% | 8.76% | 4.08% | 11.26% | 8.67% | 3.72% | 1.34 | 2.68 | 2.30 | 1.27 | 3.22 | -3286.00% | 573.00% | 7037.00% | 7.05% | 0.37 | 7.76% | 0.98% | 20.40% | 8.62% | 13.91 | 20.52 | 1.22 | 2.60 |
| TIC | TIC Solutions, Inc. | $9.47 | 2.09B | +185% | -49% | — | — | -12.14 | 1.28 | 1.34 | 24.63 | — | -3.38 | 24.21% | -4.30% | -11.04% | -15.80% | -3.26% | -6.98% | 0.71 | -0.67 | 3.71 | 3.53 | 7.73 | -8960.00% | 451.00% | -10612.00% | -0.31% | 0.22 | -0.32% | 0.00% | 0.00% | 0.00% | -45.42 | -475.82 | 1.95 | 1.35 |
| TNET | TriNet Group, Inc. | $38.08 | 1.83B | +47% | -61% | — | -38% | 11.64 | 33.42 | 0.36 | 2.20 | — | -3.22 | 17.37% | 5.31% | 3.09% | 252.03% | -175.12% | 3.92% | 18.13 | 4.75 | 1.09 | 0.86 | -2.75 | -787.00% | -85.00% | 5224.00% | 16.95% | 0.11 | -282.03% | 2.88% | 33.50% | 105.22% | 3.02 | 2.62 | 0.16 | 1.51 |
| UNF | UniFirst Corporation | $234.82 | 4.32B | -44% | -74% | -55% | -70% | 18.14 | 1.24 | 1.11 | 7.56 | 671.19 | 1.91 | 30.82% | 7.59% | 6.10% | 6.93% | 6.94% | 5.42% | 0.03 | — | 3.12 | 1.70 | -0.39 | 270.00% | 20.00% | 483.00% | 5.26% | 1.02 | 7.01% | 0.92% | 16.60% | 4.98% | 13.84 | 18.06 | 1.05 | 5.06 |
About CBIZ, Inc.
CBIZ, Inc. provides financial, insurance, and advisory services in the United States and Canada. The company operates through three segments: Financial Services, Benefits and Insurance Services, and National Practices. The Financial Services segment offers accounting and tax, financial advisory, valuation, risk and advisory, and government healthcare consulting services. The Benefits and Insurance Services provides employee benefits consulting, payroll/human capital management, property and casualty insurance, and retirement and investment services. The National Practices segment offers information technology managed networking and hardware, and health care consulting services. It primarily serves small and medium-sized businesses, as well as individuals, governmental entities, and not-for-profit enterprises. The company was incorporated in 1987 and is headquartered in Cleveland, Ohio.
- CEO
- Jerome Grisko Jr.
- Employees
- 10K
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($249.42 ÷ $32.16) − 1 = +675.56% (DCF, example).