US · HURN
Huron Consulting Group Inc.
- Sector
- Industrials · Consulting Services
- Headquarters
- Chicago, IL 60607
- Website
- huronconsultinggroup.com
Price · as of 2025-12-31
$131.29
Market cap 2.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $159.99 | +21.86% |
| Intrinsic Value(DCF) | $255.34 | +94.49% |
| Graham-Dodd Method(GD) | $15.30 | -88.35% |
| Graham Formula(GF) | $131.89 | +0.46% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $37.89 | $48.42 | $0.00 | $0.00 | $15.92 |
| 2012 | $38.43 | $56.58 | $0.46 | $4.93 | $5.89 |
| 2013 | $67.57 | $72.69 | $2.69 | $14.60 | $0.00 |
| 2014 | $66.21 | $91.65 | $10.16 | $19.11 | $84.61 |
| 2015 | $57.87 | $87.42 | $0.00 | $8.86 | $50.78 |
| 2016 | $41.55 | $81.20 | $19.61 | $1.72 | $21.33 |
| 2017 | $36.50 | $70.28 | $0.00 | $0.00 | $0.00 |
| 2018 | $47.64 | $54.69 | $5.60 | $0.00 | $10.28 |
| 2019 | $56.47 | $56.23 | $16.45 | $4.92 | $33.95 |
| 2020 | $55.41 | $59.82 | $0.00 | $0.00 | $0.00 |
| 2021 | $43.66 | $120.10 | $0.00 | $12.40 | $44.12 |
| 2022 | $75.96 | $92.95 | $43.79 | $15.05 | $119.56 |
| 2023 | $99.00 | $103.44 | $374.34 | $11.66 | $91.08 |
| 2024 | $149.28 | $141.20 | $515.77 | $26.03 | $110.35 |
| 2025 | $144.45 | $159.99 | $361.53 | $15.30 | $131.89 |
AI valuation
Our deep-learning model estimates Huron Consulting Group Inc.'s (HURN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $159.99
- Current price
- $131.29
- AI upside
- +21.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$255.34
+94.49% upside
Graham-Dodd
$15.30
-88.35% upside
Graham Formula
$131.89
+0.46% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HURN | Huron Consulting Group In… | $131.29 | 2.44B | +22% | +94% | -88% | 0% | 23.99 | 4.77 | 1.48 | 15.09 | — | -7.61 | 29.94% | 11.73% | 6.18% | 19.27% | 15.57% | 7.32% | 1.04 | 5.83 | 1.17 | 1.08 | 2.60 | -686.00% | 1434.00% | -504.00% | 7.26% | 0.50 | 18.38% | 0.00% | 0.00% | 6.62% | 15.27 | 16.64 | 1.79 | 3.69 |
| ABM | ABM Industries Incorporat… | $44.50 | 2.61B | -10% | -60% | — | -27% | 17.03 | 1.55 | 0.32 | 10.32 | 16.64 | -2.64 | 11.69% | 3.72% | 1.86% | 9.10% | 7.33% | 3.08% | 0.95 | 3.37 | 1.48 | 1.35 | 3.77 | 10234.00% | 462.00% | -729.00% | 5.61% | 0.18 | 4.74% | 2.37% | 40.40% | 6.79% | 13.39 | 28.08 | 0.50 | 2.74 |
| CBZ | CBIZ, Inc. | $28.64 | 1.56B | -5% | +771% | +29% | +269% | 15.78 | 1.03 | 0.66 | 6.37 | 11.72 | -1.64 | 12.89% | 8.48% | 4.19% | 6.52% | 5.72% | 2.60% | 0.30 | 2.18 | 1.09 | 1.09 | 1.39 | 13462.00% | 5208.00% | 7376.00% | 10.57% | 0.36 | 6.56% | 0.00% | 0.00% | 71.85% | 9.96 | 12.11 | 0.85 | 1.23 |
| EXPO | Exponent, Inc. | $72.78 | 3.63B | -21% | +76% | — | -65% | 35.43 | 9.62 | 6.45 | 22.98 | — | 9.84 | 24.97% | 20.58% | 18.21% | 26.13% | 34.84% | 13.64% | 0.21 | — | 2.40 | 2.27 | -0.88 | -190.00% | 421.00% | -1109.00% | 3.26% | 0.74 | 49.44% | 1.64% | 58.10% | 4.22% | 30.19 | 29.56 | 6.21 | 8.67 |
| MGRC | McGrath RentCorp | $110.95 | 2.73B | -2% | -58% | -65% | -34% | 17.34 | 2.19 | 2.87 | 9.20 | — | 3.16 | 46.05% | 25.85% | 16.55% | 13.24% | 10.30% | 6.70% | 0.42 | 7.97 | 1.36 | 1.31 | 1.47 | -3266.00% | 365.00% | -3676.00% | 7.79% | 1.45 | 12.15% | 1.77% | 30.60% | 4.99% | 13.22 | 15.27 | 3.42 | 2.89 |
| RHI | Robert Half International… | $24.42 | 2.47B | +58% | -61% | — | -93% | 17.86 | 1.86 | 0.44 | 9.54 | — | 2.32 | 37.23% | 1.42% | 2.47% | 10.02% | 4.23% | 4.66% | 0.33 | — | 1.52 | 0.88 | -0.18 | -4549.00% | -720.00% | -2466.00% | 11.24% | 0.23 | 21.56% | 10.03% | 179.10% | 13.91% | 30.49 | 8.74 | 0.43 | 3.17 |
| RXO | RXO, Inc. | $15.96 | 2.62B | +131% | -59% | — | — | -27.41 | 1.78 | 0.48 | 32.88 | — | -119.17 | 17.68% | -0.12% | -1.74% | -6.34% | -0.26% | -2.99% | 0.56 | -0.20 | 1.27 | 1.22 | 7.73 | -7281.00% | 2620.00% | -8596.00% | -0.29% | 0.05 | -0.35% | 0.00% | 0.00% | 0.04% | -511.98 | -447.98 | 0.62 | 2.63 |
| SXI | Standex International Cor… | $262.00 | 3.18B | -26% | -68% | -95% | -69% | 44.57 | 3.49 | 3.15 | 23.30 | — | -19.99 | 38.05% | 15.43% | 7.06% | 8.37% | 10.96% | 4.34% | 0.85 | 5.09 | 2.88 | 1.66 | 3.89 | -2443.00% | 964.00% | -4299.00% | 1.66% | 0.42 | 4.42% | 0.60% | 26.90% | 1.00% | 24.50 | 72.39 | 3.78 | 3.81 |
| TEX | Terex Corporation | $68.79 | 4.53B | -16% | -60% | -68% | -33% | 20.68 | 2.18 | 0.84 | 10.44 | — | -198.69 | 19.39% | 8.76% | 4.08% | 11.26% | 8.67% | 3.72% | 1.34 | 2.68 | 2.30 | 1.27 | 3.22 | -3286.00% | 573.00% | 7037.00% | 7.05% | 0.37 | 7.76% | 0.98% | 20.40% | 8.62% | 13.91 | 20.52 | 1.22 | 2.60 |
| TNET | TriNet Group, Inc. | $38.08 | 1.83B | +47% | -61% | — | -38% | 11.64 | 33.42 | 0.36 | 2.20 | — | -3.22 | 17.37% | 5.31% | 3.09% | 252.03% | -175.12% | 3.92% | 18.13 | 4.75 | 1.09 | 0.86 | -2.75 | -787.00% | -85.00% | 5224.00% | 16.95% | 0.11 | -282.03% | 2.88% | 33.50% | 105.22% | 3.02 | 2.62 | 0.16 | 1.51 |
| UNF | UniFirst Corporation | $234.82 | 4.32B | -44% | -74% | -55% | -70% | 18.14 | 1.24 | 1.11 | 7.56 | 671.19 | 1.91 | 30.82% | 7.59% | 6.10% | 6.93% | 6.94% | 5.42% | 0.03 | — | 3.12 | 1.70 | -0.39 | 270.00% | 20.00% | 483.00% | 5.26% | 1.02 | 7.01% | 0.92% | 16.60% | 4.98% | 13.84 | 18.06 | 1.05 | 5.06 |
About Huron Consulting Group Inc.
Huron Consulting Group Inc., a professional services firm, provides consultancy services in the United States and internationally. It operates through three segments: Healthcare, Business Advisory, and Education. The Healthcare segment provides advisory services in the areas of financial and operational improvement, care transformation, and revenue cycle managed services; organizational transformation; and digital, technology and analytic solutions to national and regional hospitals, integrated health systems, academic medical centers, community hospitals, medical groups, and health plans. The Business Advisory segment offers cloud-based technology, analytics, restructuring, and capital advisory solutions to life science, financial, healthcare, education, energy and utilities, and industrials and manufacturing industries, as well as to public sectors. The Education segment provides research enterprise and student lifecycle; digital, technology and analytic solutions; and organizational transformation services to public and private colleges and universities, academic medical centers, research institutes, and other not-for-profit organizations. Huron Consulting Group Inc. was incorporated in 2002 and is headquartered in Chicago, Illinois.
- CEO
- C. Mark Hussey
- Employees
- 6.41K
- Beta
- 0.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($255.34 ÷ $131.29) − 1 = +94.49% (DCF, example).