US · FELE
Franklin Electric Co., Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Fort Wayne, IN 46809
- Website
- franklin-electric.com
Price · as of 2025-12-31
$99.44
Market cap 4.43B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $76.06 | -23.51% |
| Intrinsic Value(DCF) | $40.02 | -59.75% |
| Graham-Dodd Method(GD) | $20.18 | -79.71% |
| Graham Formula(GF) | $43.23 | -56.53% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.13 | $39.53 | $1.34 | $8.67 | $30.46 |
| 2012 | $29.05 | $42.03 | $13.28 | $10.96 | $28.79 |
| 2013 | $38.73 | $40.79 | $0.00 | $11.89 | $27.56 |
| 2014 | $32.44 | $39.77 | $0.00 | $9.88 | $23.60 |
| 2015 | $27.51 | $33.69 | $0.00 | $9.35 | $0.00 |
| 2016 | $36.42 | $41.79 | $0.00 | $11.30 | $18.10 |
| 2017 | $39.51 | $42.16 | $0.00 | $11.80 | $42.97 |
| 2018 | $48.61 | $41.33 | $29.64 | $14.53 | $51.94 |
| 2019 | $49.18 | $43.69 | $14.05 | $13.04 | $19.09 |
| 2020 | $75.87 | $59.05 | $0.00 | $13.81 | $6.86 |
| 2021 | $78.56 | $65.48 | $78.74 | $19.08 | $132.26 |
| 2022 | $87.99 | $67.28 | $307.38 | $24.23 | $121.91 |
| 2023 | $99.68 | $75.30 | $244.24 | $26.08 | $38.01 |
| 2024 | $101.59 | $83.16 | $0.00 | $24.53 | $23.67 |
| 2025 | $99.49 | $76.06 | $0.38 | $20.18 | $43.23 |
AI valuation
Our deep-learning model estimates Franklin Electric Co., Inc.'s (FELE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $76.06
- Current price
- $99.44
- AI upside
- -23.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$40.02
-59.75% upside
Graham-Dodd
$20.18
-79.71% upside
Graham Formula
$43.23
-56.53% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FELE | Franklin Electric Co., In… | $99.44 | 4.43B | -24% | -60% | -80% | -57% | 30.27 | 3.40 | 2.11 | 17.46 | — | 6.66 | 35.47% | 12.65% | 6.90% | 11.48% | 15.02% | 7.90% | 0.21 | 25.34 | 2.79 | 1.01 | 0.67 | -1580.00% | 544.00% | -1190.00% | 4.30% | 0.69 | 14.11% | 1.11% | 33.60% | 4.79% | 17.36 | 24.19 | 2.20 | 7.08 |
| AGX | Argan, Inc. | $451.25 | 6.26B | -73% | -51% | -92% | -18% | 23.13 | 5.62 | 2.26 | 15.50 | 14.70 | 6.14 | 16.13% | 10.09% | 9.78% | 26.59% | -46.85% | 11.92% | 0.01 | — | 1.63 | 1.59 | -1.52 | 15732.00% | 5247.00% | 4110.00% | 8.14% | 0.35 | -111.30% | 0.92% | 21.40% | 1.00% | 16.49 | 9.03 | 1.66 | 4.77 |
| CSW | CSW Industrials, Inc. | $294.33 | 4.91B | -21% | -22% | -73% | -47% | 35.97 | 4.61 | 5.63 | 21.44 | 126.09 | 10.98 | 44.78% | 20.64% | 15.56% | 16.29% | 15.88% | 11.35% | 0.06 | 673.78 | 4.03 | 2.61 | -0.70 | 2853.00% | 1078.00% | 294.00% | 3.08% | 1.14 | 17.45% | 0.29% | 10.60% | 8.29% | 26.42 | 31.49 | 5.45 | 12.53 |
| CXT | Crane NXT, Co. | $48.29 | 2.77B | +7% | +41% | -92% | -0% | 19.25 | 2.22 | 1.69 | 10.63 | — | -6.01 | 42.48% | 15.91% | 8.76% | 12.50% | 10.90% | 5.27% | 0.91 | 4.37 | 1.50 | 1.05 | 2.60 | -2163.00% | 1143.00% | 1755.00% | 7.10% | 0.42 | 10.23% | 1.40% | 26.90% | 1.40% | 14.04 | 18.65 | 2.23 | 1.82 |
| GVA | Granite Construction Inco… | $134.46 | 5.87B | -52% | +130% | -76% | -41% | 30.27 | 4.95 | 1.32 | 16.17 | 78.52 | 9.76 | 16.07% | 6.38% | 4.36% | 17.59% | 12.97% | 5.47% | 1.38 | 5.98 | 1.22 | 0.99 | 2.58 | 3855.00% | 1040.00% | 335.00% | 5.66% | 0.32 | 19.90% | 0.39% | 11.80% | 1.21% | 24.31 | 20.76 | 1.55 | 2.94 |
| KAI | Kadant Inc. | $339.17 | 3.99B | -21% | -48% | -82% | -50% | 39.39 | 5.19 | 4.17 | 20.77 | — | 49.69 | 44.25% | 16.26% | 10.59% | 13.77% | 13.41% | 8.56% | 0.38 | 8.55 | 2.31 | 1.33 | 1.02 | -424.00% | 999.00% | 42.00% | 3.05% | 0.81 | 14.30% | 0.33% | 13.10% | 0.33% | 27.00 | 34.44 | 4.39 | 6.79 |
| LSTR | Landstar System, Inc. | $162.95 | 5.55B | -50% | -60% | — | -87% | 49.40 | 7.14 | 1.20 | 27.09 | — | 7.46 | 13.10% | 3.58% | 2.42% | 13.01% | 24.83% | 6.67% | 0.17 | 170.74 | 1.75 | 1.69 | -1.33 | -3993.00% | -187.00% | -1587.00% | 3.78% | 0.32 | 41.11% | 2.20% | 108.50% | 5.36% | 31.54 | 24.94 | 1.13 | 10.12 |
| MDU | MDU Resources Group, Inc. | $20.68 | 4.23B | -27% | -52% | -20% | -35% | 22.37 | 1.54 | 2.27 | 13.27 | — | 1.75 | 21.59% | 15.49% | 10.15% | 6.97% | 5.06% | 2.57% | 0.99 | 2.70 | 0.84 | 0.42 | 5.16 | -3212.00% | 666.00% | 145369.00% | -7.48% | 0.69 | -6.12% | 0.00% | 0.00% | 0.00% | 24.01 | -21.88 | 3.72 | 1.06 |
| MWA | Mueller Water Products, I… | $29.93 | 4.68B | +22% | -63% | -74% | -32% | 20.00 | 3.91 | 2.68 | 12.82 | 30.83 | 6.55 | 36.14% | 18.23% | 13.41% | 21.40% | 19.86% | 11.03% | 0.46 | 13.03 | 3.54 | 2.22 | 0.07 | 6486.00% | 875.00% | -1014.00% | 4.49% | 0.76 | 17.38% | 1.09% | 21.90% | 5.33% | 14.79 | 22.41 | 2.70 | 4.28 |
| NPO | EnPro Industries, Inc. | $258.65 | 5.45B | -32% | -59% | -95% | -88% | 136.91 | 3.59 | 4.85 | 31.30 | — | -16.10 | 42.64% | 14.13% | 3.54% | 2.72% | 5.72% | 1.57% | 0.42 | 4.75 | 2.32 | 1.32 | 2.78 | -4464.00% | 902.00% | 2246.00% | 2.87% | 1.07 | 8.02% | 0.47% | 64.70% | 0.47% | 37.66 | 38.23 | 5.32 | 4.34 |
| WSC | WillScot Holdings Corpora… | $21.61 | 3.93B | +42% | -59% | — | — | -74.93 | 4.64 | 1.74 | 13.56 | — | -6.35 | 46.79% | 21.43% | -2.32% | -5.65% | 9.38% | -0.89% | 4.84 | 2.20 | 0.86 | 0.67 | 6.91 | -29333.00% | -477.00% | 18117.00% | 18.58% | 1.25 | 14.80% | 1.29% | -96.50% | 3.80% | 16.57 | 10.98 | 3.55 | 0.94 |
About Franklin Electric Co., Inc.
Franklin Electric Co., Inc., together with its subsidiaries, designs, manufactures, and distributes water and fuel pumping systems worldwide. It operates through three segments: Water Systems, Fueling Systems, and Distribution. The Water Systems segment offers submersible motors, pumps, drives, electronic controls, water treatment systems, monitoring devices, and related parts and equipment. Its motors and pumps are used principally for pumping clean water and wastewater in various residential, agricultural, municipal, and industrial applications; and manufactures electronic drives and controls that are used in motors for controlling functionality, as well as provides protection from various hazards, such as electrical surges, over-heating, and dry wells or tanks. The Fueling Systems segment provides pumps, pipes, sumps, fittings, vapor recovery components, electronic controls, monitoring devices, and related parts and equipment primarily for use in fueling system applications. This segment serves other energy markets, such as power reliability systems, as well as includes electronic devices for online monitoring of the power utility, hydroelectric, and telecommunication and data center infrastructure. The Distribution segment sells to and provides presale support and specifications to the installing contractors. It sells products produced by the Water Systems segment. The company sells its products to wholesale and retail distributors, specialty distributors, original equipment manufacturers, industrial and petroleum equipment distributors, and oil and utility companies through its employee sales force and independent manufacturing representatives. Franklin Electric Co., Inc. was founded in 1944 and is headquartered in Fort Wayne, Indiana.
- CEO
- Joseph A. Ruzynski
- Employees
- 6.3K
- Beta
- 1.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($40.02 ÷ $99.44) − 1 = -59.75% (DCF, example).