US · LSTR
Landstar System, Inc.
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Jacksonville, FL 32224
- Website
- landstar.com
Price · as of 2025-12-27
$181.56
Market cap 5.55B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $81.96 | -54.86% |
| Intrinsic Value(DCF) | $65.68 | -63.82% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $21.23 | -88.31% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $45.16 | $55.42 | $0.66 | $13.88 | $43.06 |
| 2012 | $46.18 | $43.73 | $4.70 | $9.88 | $34.82 |
| 2013 | $50.67 | $65.84 | $2.40 | $25.05 | $14.26 |
| 2014 | $56.77 | $66.00 | $8.06 | $16.40 | $82.40 |
| 2015 | $53.16 | $37.89 | $7.54 | $6.99 | $41.09 |
| 2016 | $72.72 | $81.57 | $5.04 | $23.35 | $12.17 |
| 2017 | $97.01 | $98.91 | $28.53 | $30.00 | $95.72 |
| 2018 | $91.92 | $62.75 | $892.94 | $14.32 | $207.66 |
| 2019 | $89.93 | $104.10 | $14.33 | $35.27 | $0.00 |
| 2020 | $147.09 | $90.07 | $7.66 | $0.00 | $46.17 |
| 2021 | $144.29 | $111.66 | $2,965.45 | $27.84 | $645.76 |
| 2022 | $165.85 | $123.79 | $4,612.86 | $35.22 | $255.84 |
| 2023 | $178.15 | $132.89 | $58.92 | $14.11 | $0.00 |
| 2024 | $157.87 | $114.03 | $2.88 | $2.93 | $0.00 |
| 2025 | $163.66 | $81.96 | $0.00 | $0.00 | $21.23 |
AI valuation
Our deep-learning model estimates Landstar System, Inc.'s (LSTR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $81.96
- Current price
- $181.56
- AI upside
- -54.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$65.68
-63.82% upside
Graham-Dodd
—
— upside
Graham Formula
$21.23
-88.31% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LSTR | Landstar System, Inc. | $181.56 | 5.55B | -55% | -64% | — | -88% | 49.40 | 7.14 | 1.20 | 27.09 | — | 7.46 | 13.10% | 3.58% | 2.42% | 13.01% | 24.83% | 6.67% | 0.17 | 170.74 | 1.75 | 1.69 | -1.33 | -3993.00% | -187.00% | -1587.00% | 3.78% | 0.32 | 41.11% | 2.20% | 108.50% | 5.36% | 31.54 | 24.94 | 1.13 | 10.12 |
| AGX | Argan, Inc. | $451.25 | 6.26B | -73% | -51% | -92% | -18% | 23.13 | 5.62 | 2.26 | 15.50 | 14.70 | 6.14 | 16.13% | 10.09% | 9.78% | 26.59% | -46.85% | 11.92% | 0.01 | — | 1.63 | 1.59 | -1.52 | 15732.00% | 5247.00% | 4110.00% | 8.14% | 0.35 | -111.30% | 0.92% | 21.40% | 1.00% | 16.49 | 9.03 | 1.66 | 4.77 |
| ALK | Alaska Air Group, Inc. | $51.60 | 5.92B | -11% | -38% | -68% | -52% | 58.66 | 1.42 | 0.41 | 8.22 | — | 10.11 | 59.66% | 2.13% | 0.70% | 2.36% | 2.42% | 0.50% | 1.67 | 1.25 | 0.50 | 0.41 | 4.84 | -7175.00% | 2134.00% | -28525.00% | -5.78% | 0.19 | -3.95% | 0.00% | 0.00% | 0.00% | 35.10 | -31.37 | 0.75 | 1.12 |
| BCO | The Brink's Company | $116.77 | 4.85B | -34% | -57% | — | -45% | 25.09 | 12.95 | 1.00 | 12.27 | 66.96 | -3.53 | 25.81% | 11.13% | 4.00% | 70.99% | 11.45% | 3.01% | 10.71 | 2.38 | 1.51 | 1.13 | 4.09 | 3747.00% | 497.00% | 11445.00% | 8.28% | 0.29 | 14.34% | 0.80% | 20.10% | 8.99% | 13.51 | 18.12 | 1.50 | 1.67 |
| CSW | CSW Industrials, Inc. | $294.33 | 4.91B | -21% | -22% | -73% | -47% | 35.97 | 4.61 | 5.63 | 21.44 | 126.09 | 10.98 | 44.78% | 20.64% | 15.56% | 16.29% | 15.88% | 11.35% | 0.06 | 673.78 | 4.03 | 2.61 | -0.70 | 2853.00% | 1078.00% | 294.00% | 3.08% | 1.14 | 17.45% | 0.29% | 10.60% | 8.29% | 26.42 | 31.49 | 5.45 | 12.53 |
| ECG | Everus Construction Group… | $120.87 | 6.17B | -29% | +1,098% | -76% | +25% | 30.18 | 9.67 | 1.63 | 18.58 | 74.40 | 12.52 | 12.12% | 7.07% | 5.39% | 38.34% | 30.82% | 13.37% | 0.17 | 12.34 | 1.76 | 1.28 | -0.20 | 4057.00% | 3147.00% | -2180.00% | 1.48% | 0.21 | 14.23% | 0.00% | 0.00% | 5.62% | 22.76 | 66.94 | 1.61 | 6.78 |
| FELE | Franklin Electric Co., In… | $99.62 | 4.43B | -24% | -60% | -80% | -57% | 30.27 | 3.40 | 2.11 | 17.46 | — | 6.66 | 35.47% | 12.65% | 6.90% | 11.48% | 15.02% | 7.90% | 0.21 | 25.34 | 2.79 | 1.01 | 0.67 | -1580.00% | 544.00% | -1190.00% | 4.30% | 0.69 | 14.11% | 1.11% | 33.60% | 4.79% | 17.36 | 24.19 | 2.20 | 7.08 |
| GVA | Granite Construction Inco… | $134.46 | 5.87B | -52% | +130% | -76% | -41% | 30.27 | 4.95 | 1.32 | 16.17 | 78.52 | 9.76 | 16.07% | 6.38% | 4.36% | 17.59% | 12.97% | 5.47% | 1.38 | 5.98 | 1.22 | 0.99 | 2.58 | 3855.00% | 1040.00% | 335.00% | 5.66% | 0.32 | 19.90% | 0.39% | 11.80% | 1.21% | 24.31 | 20.76 | 1.55 | 2.94 |
| POWL | Powell Industries, Inc. | $523.60 | 6.36B | -63% | +28% | -79% | -52% | 22.82 | 6.44 | 3.74 | 15.16 | 109.13 | 6.56 | 29.37% | 19.73% | 16.37% | 32.17% | 115.17% | 17.74% | 0.00 | — | 2.09 | 1.86 | -1.86 | 2091.00% | 908.00% | 6011.00% | 3.75% | 0.38 | 105.73% | 0.31% | 7.10% | 3.88% | 16.76 | 23.59 | 3.31 | 8.25 |
| SNDR | Schneider National, Inc. | $28.38 | 4.97B | -21% | -60% | -36% | -69% | — | 1.63 | 0.87 | 8.44 | — | 1.94 | 5.32% | 2.98% | 1.83% | 0.00% | 3.74% | 0.00% | 0.19 | 5.00 | 2.13 | 1.79 | 0.58 | -1061.00% | 725.00% | 13719.00% | 7.06% | 1.15 | 10.28% | 0.00% | — | 2.72% | 31.09 | 15.08 | 0.93 | 3.43 |
| SPR | Spirit AeroSystems Holdin… | $39.50 | 4.64B | -66% | -66% | — | — | -1.82 | -1.48 | 0.62 | -5.89 | -0.84 | -1.14 | -21.73% | -28.28% | -33.88% | 137.06% | -70.33% | -31.20% | -2.05 | -5.05 | 1.05 | 0.48 | -3.26 | 21592.00% | 444.00% | 24066.00% | -32.76% | -0.31 | -50.20% | 0.00% | 0.00% | 0.00% | -4.89 | -6.85 | 1.38 | 0.03 |
About Landstar System, Inc.
Landstar System, Inc. provides integrated transportation management solutions in the United States, Canada, Mexico, and internationally. The company operates through two segments: Transportation Logistics, and Insurance. The Transportation Logistics segment offers a range of transportation services, including truckload and less-than-truckload transportation, rail intermodal, air cargo, ocean cargo, expedited ground and air delivery of time-critical freight, heavy-haul/specialized, U.S.-Canada and U.S.-Mexico cross-border, intra-Mexico, intra-Canada, project cargo, and customs brokerage, as well as offers transportation services to other transportation companies, such as third party logistics, small package and less-than-truckload service providers. It provides truck services through dry and specialty vans of various sizes, unsided/platform trailers, temperature-controlled vans, and containers; rail intermodal services through contracts with domestic and Canadian railroads; and air and ocean services through contracts with domestic and international airlines and ocean lines. This segment serves the automotive parts and assemblies, consumer durables, building products, metals, chemicals, foodstuffs, heavy machinery, retail, electronics, and military equipment industries. The Insurance segment reinsures certain risks of the company's independent contractors. The company markets its services through independent commission sales agents and third party capacity providers. Landstar System, Inc. was founded in 1968 and is headquartered in Jacksonville, Florida.
- CEO
- Frank A. Lonegro
- Employees
- 1.4K
- Beta
- 0.83
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($65.68 ÷ $181.56) − 1 = -63.82% (DCF, example).