US · GLDD
Great Lakes Dredge & Dock Corporation
- Sector
- Industrials · Engineering & Construction
- Headquarters
- Houston, TX 77024
- Website
- gldd.com
Price · as of 2025-12-31
—
Market cap 1.15B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.63 | — |
| Intrinsic Value(DCF) | $51.74 | — |
| Graham-Dodd Method(GD) | $12.08 | — |
| Graham Formula(GF) | $26.17 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.95 | $29.98 | $0.95 | $3.50 | $0.00 |
| 2012 | $9.96 | $27.84 | $0.00 | $0.00 | $0.00 |
| 2013 | $8.63 | $959.23 | $0.00 | $0.00 | $0.00 |
| 2014 | $5.80 | $24.30 | $0.00 | $3.69 | $3.10 |
| 2015 | $4.02 | $22.65 | $0.00 | $2.28 | $0.00 |
| 2016 | $4.40 | $19.55 | $0.00 | $2.03 | $0.24 |
| 2017 | $4.95 | $24.17 | $0.00 | $0.00 | $6.97 |
| 2018 | $8.30 | $36.93 | $0.00 | $1.72 | $0.00 |
| 2019 | $9.66 | $31.23 | $3.59 | $7.07 | $17.14 |
| 2020 | $15.76 | $37.66 | $3.40 | $9.28 | $11.43 |
| 2021 | $14.98 | $31.83 | $0.75 | $8.68 | $5.41 |
| 2022 | $5.54 | $25.54 | $0.00 | $1.84 | $1.04 |
| 2023 | $8.83 | $67.56 | $0.00 | $5.69 | $0.00 |
| 2024 | $7.92 | $20.38 | $0.00 | $9.82 | $30.95 |
| 2025 | $16.91 | $26.63 | $25.94 | $12.08 | $26.17 |
AI valuation
Our deep-learning model estimates Great Lakes Dredge & Dock Corporation's (GLDD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.63
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$51.74
— upside
Graham-Dodd
$12.08
— upside
Graham Formula
$26.17
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GLDD | Great Lakes Dredge & Dock… | $16.95 | 1.15B | +57% | +205% | -29% | +54% | 15.39 | 2.19 | 1.27 | 10.16 | 53.87 | 2.57 | 22.91% | 14.13% | 8.27% | 15.21% | 9.16% | 5.58% | 0.99 | 7.49 | 1.01 | 0.76 | 3.12 | 2857.00% | 1647.00% | -28056.00% | 8.80% | 1.14 | 9.91% | 0.00% | 0.00% | 4.53% | 13.00 | 16.40 | 1.84 | 2.04 |
| APOG | Apogee Enterprises, Inc. | $39.82 | 856.57M | +35% | -60% | -60% | -58% | 10.21 | 1.78 | 0.64 | 6.35 | — | 7.02 | 26.75% | 8.68% | 6.25% | 17.74% | 13.41% | 8.26% | 0.72 | 19.18 | 1.55 | 1.06 | 1.68 | -1375.00% | -395.00% | -4436.00% | 10.32% | 0.44 | 13.46% | 2.50% | 25.60% | 7.73% | 9.94 | 13.10 | 0.86 | 2.84 |
| BWMN | Bowman Consulting Group L… | $33.54 | 582.69M | +21% | +107% | -76% | -84% | 98.40 | 1.21 | 0.70 | 17.03 | — | 6.48 | 52.23% | -0.47% | 0.66% | 1.48% | -0.24% | 0.67% | 0.61 | -0.25 | 1.31 | 1.16 | 5.54 | -13208.00% | 2319.00% | 14587.00% | 7.93% | 0.18 | 7.03% | 0.00% | 0.00% | 11.55% | -221.14 | 18.68 | 1.04 | 1.55 |
| CRESY | Cresud Sociedad Anónima, … | $11.38 | 711.95M | +120% | +1,187% | -87% | +241% | 8.20 | 0.81 | 0.86 | 10.92 | — | 0.84 | 39.46% | 24.17% | 10.52% | 11.54% | 10.19% | 2.25% | 1.51 | 4.03 | 1.24 | 0.92 | 7.46 | -9987.00% | 2851.00% | -98537.00% | 13.39% | 0.15 | 6.41% | 11.09% | 90.90% | 13.17% | 8.03 | 16.81 | 1.94 | 0.58 |
| NAT | Nordic American Tankers L… | $5.73 | 1.21B | +298% | -58% | — | — | 102.86 | 2.83 | 4.32 | 18.91 | — | 2.83 | 19.79% | 9.92% | 4.20% | 2.57% | 3.71% | 1.43% | 0.95 | 0.81 | 2.24 | 0.96 | 4.36 | -7364.00% | -1639.00% | -19289.00% | -9.24% | 0.29 | -14.92% | 6.71% | 690.30% | 6.71% | 56.57 | -14.07 | 5.61 | 2.20 |
| NPK | National Presto Industrie… | $131.94 | 943.63M | +232% | -31% | -92% | -6% | 15.14 | 1.71 | 1.62 | 12.23 | 76.63 | 1.82 | 20.24% | 11.65% | 10.68% | 11.45% | 12.17% | 9.28% | 0.03 | — | 4.93 | 1.15 | -0.15 | 1975.00% | 1388.00% | -23997.00% | -9.71% | -0.72 | -20.06% | 5.10% | 77.30% | 5.10% | 13.60 | -10.09 | 1.58 | 7.44 |
| SERV | Serve Robotics Inc. | $9.99 | 555.01M | +945% | -54% | — | — | -6.95 | 2.07 | 150.28 | -3.99 | -11.64 | 2.07 | -4.15% | -2112.51% | -2162.29% | -61.41% | -690.46% | -55.04% | 0.02 | -56.26 | 18.40 | 18.15 | 3.18 | 5970.00% | 77330.00% | 9902.00% | -11.67% | -3.16 | -573.34% | 0.00% | 0.00% | 46.00% | -3.96 | -4.76 | 83.56 | 19.68 |
| SKYH | Sky Harbour Group Corpora… | $8.78 | 668.56M | +188% | -53% | — | — | -4.91 | 2.53 | 17.86 | -10.83 | -6.17 | 2.61 | 38.22% | -138.30% | -306.42% | -61.97% | -6.56% | -11.20% | 3.10 | -28.55 | 5.63 | 2.26 | -5.58 | 7959.00% | 9486.00% | 3721.00% | -33.25% | -0.40 | -28.14% | 0.00% | 0.00% | 0.00% | -26.65 | -6.21 | 36.86 | 0.37 |
| SNCY | Sun Country Airlines Hold… | $19.68 | 1.05B | +41% | -44% | -36% | -36% | 19.12 | 1.62 | 0.90 | 6.79 | — | 3.06 | 66.93% | 8.93% | 4.69% | 8.83% | 7.62% | 3.19% | 0.95 | 2.73 | 0.82 | 0.64 | 2.22 | 0.00% | 474.00% | -2853.00% | 8.32% | 0.35 | 8.46% | 0.00% | 0.00% | 10.77% | 13.59 | 16.28 | 1.21 | 1.55 |
| VLRS | Controladora Vuela Compañ… | $8.62 | 991M | +476% | -63% | — | — | -8.71 | 3.44 | 0.30 | 5.03 | — | 4.02 | 27.35% | 4.44% | -3.42% | -33.13% | 4.07% | -1.83% | 14.66 | 0.43 | 0.73 | 0.54 | 3.92 | -18182.00% | -331.00% | 4803.00% | 82.83% | 0.39 | 22.60% | 0.00% | 0.00% | 0.00% | 29.54 | 5.32 | 1.31 | 0.58 |
| WLFC | Willis Lease Finance Corp… | $203.71 | 1.39B | +51% | -54% | -34% | +247% | 10.92 | 2.16 | 2.08 | 9.76 | 7.47 | 2.30 | 75.44% | 25.37% | 19.08% | 21.98% | 4.08% | 3.65% | 4.12 | 1.38 | 3.85 | 2.03 | 6.40 | 14623.00% | 3600.00% | -99583.00% | -46.03% | 2.50 | -21.67% | 1.20% | 13.10% | 1.89% | 23.84 | -6.30 | 6.05 | 0.90 |
About Great Lakes Dredge & Dock Corporation
Great Lakes Dredge & Dock Corporation provides dredging services in the United States. The company engages in capital dredging that consists of port expansion projects; coastal restoration and land reclamations; trench digging for pipelines, tunnels, and cables; and other dredging related to the construction of breakwaters, jetties, canals, and other marine structures. It is also involved in coastal protection projects that comprises of moving sand from the ocean floor to shoreline locations where erosion threatens shoreline assets; maintenance dredging, which consists of the re-dredging of previously deepened waterways and harbors to remove silt, sand, and other accumulated sediments; land reclamations, channel deepening, and port infrastructure development; and lake and river dredging, inland levee and construction dredging, environmental restoration and habitat improvement, and other marine construction projects. The company serves federal, state, and local governments; foreign governments; and domestic and foreign private concerns, such as utilities, oil, and other energy companies. It operates a fleet of 18 dredges, 17 material transportation barges, 1 drillboat, and various other support vessels. The company was formerly known as Lydon & Drews Partnership and changed its name to Great Lakes Dredge & Dock Corporation in 1905. Great Lakes Dredge & Dock Corporation was founded in 1890 and is headquartered in Houston, Texas.
- CEO
- Lasse J. Petterson
- Employees
- 381
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($51.74 ÷ —) − 1 = — (DCF, example).