US · TFII
TFI International Inc.
- Sector
- Industrials · Trucking
- Headquarters
- Saint-Laurent, QC H4S 1Z6
- Website
- tfiintl.com
Price · as of 2025-12-31
$142.47
Market cap 9.87B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $92.87 | -34.81% |
| Intrinsic Value(DCF) | $841.00 | +490.3% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $197.21 | +38.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.81 | $37.15 | $0.00 | $0.10 | $28.80 |
| 2012 | $16.57 | $43.78 | $74.01 | $1.80 | $31.70 |
| 2013 | $16.50 | $15.15 | $0.00 | $0.00 | $0.50 |
| 2014 | $19.28 | $15.70 | $0.29 | $0.00 | $13.70 |
| 2015 | $14.33 | $14.91 | $0.00 | $0.00 | $0.00 |
| 2016 | $20.19 | $16.81 | $0.00 | $12.60 | $40.70 |
| 2017 | $22.30 | $19.18 | $13.54 | $0.00 | $32.60 |
| 2018 | $27.30 | $19.94 | $0.00 | $2.70 | $13.80 |
| 2019 | $26.64 | $20.02 | $0.00 | $2.00 | $28.90 |
| 2020 | $69.46 | $44.67 | $0.00 | $8.12 | $9.17 |
| 2021 | $88.55 | $55.55 | $4,252.91 | $32.65 | $771.59 |
| 2022 | $117.21 | $84.27 | $6,375.64 | $43.60 | $268.77 |
| 2023 | $145.37 | $78.76 | $2,044.38 | $20.75 | $0.00 |
| 2024 | $82.93 | $59.24 | $170.87 | $11.26 | $96.07 |
| 2025 | $118.88 | $92.87 | $493.37 | $0.00 | $197.21 |
AI valuation
Our deep-learning model estimates TFI International Inc.'s (TFII) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $92.87
- Current price
- $142.47
- AI upside
- -34.81%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$841.00
+490.3% upside
Graham-Dodd
—
— upside
Graham Formula
$197.21
+38.42% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TFII | TFI International Inc. | $142.47 | 9.87B | -35% | +490% | — | +38% | 22.78 | 2.69 | 0.90 | 9.06 | 470.70 | -38.60 | 12.22% | 6.94% | 3.94% | 13.68% | 8.30% | 4.97% | 1.38 | 3.38 | 1.03 | 0.95 | 2.95 | 484.00% | 3110.00% | 4824.00% | 9.96% | 0.85 | 13.95% | 2.14% | 48.70% | 5.57% | 19.18 | 14.89 | 1.33 | 2.55 |
| AGCO | AGCO Corporation | $136.50 | 10.19B | -36% | -60% | -54% | — | 14.03 | 2.39 | 1.01 | 12.07 | — | 5.99 | 24.75% | 6.93% | 7.21% | 18.13% | 11.64% | 6.29% | 0.63 | 10.52 | 1.39 | 0.52 | 1.83 | -27135.00% | -1355.00% | 14956.00% | 7.26% | 0.26 | 12.33% | 0.85% | 11.90% | 6.64% | 17.20 | 16.24 | 1.19 | 2.73 |
| ESAB | ESAB Corporation | $126.17 | 7.66B | -21% | -61% | -87% | -65% | 31.78 | 3.42 | 2.61 | 17.62 | — | -16.23 | 35.54% | 17.30% | 7.98% | 11.85% | 12.74% | 5.30% | 0.66 | 6.20 | 1.90 | 0.96 | 2.54 | -1369.00% | 371.00% | -2975.00% | 2.88% | 0.39 | 7.00% | 0.30% | 9.40% | 0.30% | 17.61 | 40.61 | 3.05 | 3.06 |
| FSS | Federal Signal Corporatio… | $116.43 | 7.08B | -32% | +127% | -79% | -14% | 29.48 | 5.26 | 3.33 | 18.61 | 202.32 | 19.17 | 28.10% | 16.37% | 11.31% | 19.20% | 16.64% | 11.86% | 0.43 | 25.31 | 3.02 | 1.26 | 1.27 | 1457.00% | 1714.00% | 1909.00% | 3.12% | 0.90 | 13.93% | 0.47% | 13.80% | 1.02% | 21.86 | 34.35 | 3.58 | 6.78 |
| IESC | IES Holdings, Inc. | $495.35 | 9.87B | -46% | +100% | -77% | -25% | 27.38 | 9.66 | 2.53 | 19.14 | 52.78 | 11.62 | 25.49% | 11.38% | 9.08% | 41.72% | 43.44% | 21.96% | 0.18 | 211.43 | 1.71 | 1.50 | 0.07 | 5187.00% | 1689.00% | 1564.00% | 2.56% | 0.45 | 32.48% | 0.00% | 0.00% | 0.49% | 22.07 | 38.67 | 2.51 | 11.19 |
| KNX | Knight-Swift Transportati… | $62.92 | 10.21B | -35% | -60% | -83% | -94% | 153.24 | 1.43 | 1.35 | 12.15 | — | 8.34 | 28.30% | 3.37% | 0.88% | 0.93% | 1.80% | 0.53% | 0.41 | 1.55 | 0.86 | 0.64 | 2.48 | -4384.00% | 80.00% | -389961.00% | 7.55% | 1.23 | 7.94% | 1.16% | 178.10% | 1.16% | 50.51 | 16.63 | 1.70 | 2.23 |
| PRIM | Primoris Services Corpora… | $150.72 | 8.15B | -44% | +128% | -76% | -11% | 29.67 | 4.85 | 1.08 | 17.62 | 57.44 | 12.87 | 10.73% | 5.46% | 3.63% | 17.79% | 13.00% | 6.39% | 0.76 | 14.42 | 1.26 | 1.16 | 1.46 | 5166.00% | 1897.00% | -1081.00% | 4.17% | 0.25 | 14.93% | 0.21% | 6.30% | 0.36% | 21.48 | 26.12 | 1.17 | 4.40 |
| R | Ryder System, Inc. | $221.56 | 8.74B | +9% | -60% | -76% | -55% | 18.47 | 3.03 | 0.73 | 5.33 | 219.71 | 6.22 | 19.77% | 8.57% | 3.94% | 16.24% | 6.79% | 3.03% | 2.84 | 2.69 | 0.89 | 0.75 | 2.55 | 841.00% | 23.00% | -20981.00% | 4.96% | 0.93 | 3.93% | 1.57% | 28.90% | 9.86% | 16.33 | 38.64 | 1.40 | 1.61 |
| SAIA | Saia, Inc. | $405.39 | 10.8B | -35% | -60% | -64% | -79% | 42.75 | 4.23 | 3.37 | 18.76 | — | 4.23 | 23.66% | 10.89% | 7.89% | 10.43% | 9.52% | 7.67% | 0.16 | 21.42 | 1.64 | 1.33 | 0.66 | -2959.00% | 79.00% | -10594.00% | 0.25% | 2.24 | 0.98% | 0.00% | 0.00% | 0.08% | 32.09 | 413.47 | 3.49 | 9.47 |
| SSD | Simpson Manufacturing Co.… | $193.57 | 8.03B | -12% | -59% | -60% | -46% | 23.33 | 3.97 | 3.45 | 14.94 | 277.01 | 7.43 | 45.85% | 18.97% | 14.79% | 17.96% | 15.49% | 11.88% | 0.28 | — | 3.54 | 1.80 | 0.33 | 842.00% | 451.00% | 8860.00% | 3.70% | 1.20 | 13.96% | 0.00% | 0.00% | 0.76% | 18.59 | 27.65 | 3.53 | 6.27 |
| TTC | The Toro Company | $98.86 | 9.67B | -31% | -64% | -97% | -79% | 28.03 | 6.10 | 1.96 | 17.26 | — | 14.48 | 33.36% | 10.89% | 7.01% | 21.04% | 18.16% | 9.00% | 0.70 | 8.31 | 1.87 | 0.79 | 1.23 | -2095.00% | -160.00% | 2399.00% | 6.53% | 0.73 | 25.54% | 1.71% | 47.80% | 6.79% | 19.43 | 16.50 | 2.12 | 5.30 |
About TFI International Inc.
TFI International Inc. provides transportation and logistics services in the United States, Canada, and Mexico. The company operates through Package and Courier, Less-Than-Truckload (LTL), Truckload (TL), and Logistics segments. The Package and Courier segment engages in the pickup, transport, and delivery of items. The LTL segment is involved in the pickup, consolidation, transportation, and delivery of smaller loads. The TL segment offers expedited transportation, flatbed, tank container, and dedicated services, as well as TL brokerage services. This segment carries full loads directly from the customer to the destination using a closed van or specialized equipment. The Logistics segment provides asset-light logistics services, including brokerage, freight forwarding, and transportation management, as well as small package parcel delivery. As of December 31, 2021, the company had 13,384 tractors, 50,091 trailers, and 9,428 independent contractors. The company was formerly known as TransForce Inc. and changed its name to TFI International Inc. in December 2016. TFI International Inc. is headquartered in Saint-Laurent, Canada.
- CEO
- Alain Bedard
- Employees
- 26.31K
- Beta
- 1.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($841.00 ÷ $142.47) − 1 = +490.3% (DCF, example).