US · APP
AppLovin Corporation
- Sector
- Technology · Software - Application
- Headquarters
- Palo Alto, CA 94304
- Website
- applovin.com
Price · as of 2025-12-31
$460.00
Market cap 146.93B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $306.90 | -33.28% |
| Intrinsic Value(DCF) | $239.35 | -47.97% |
| Graham-Dodd Method(GD) | $50.96 | -88.92% |
| Graham Formula(GF) | $234.37 | -49.05% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.95 | $61.18 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $44.55 | $71.39 | $36,653.06 | $4.15 | $10.53 |
| 2022 | $12.31 | $32.10 | $120.45 | $0.00 | $0.00 |
| 2023 | $63.42 | $61.99 | $110.92 | $3.40 | $24.33 |
| 2024 | $270.48 | $175.26 | $272.96 | $21.33 | $232.77 |
| 2025 | $432.98 | $306.90 | $131.53 | $50.96 | $234.37 |
AI valuation
Our deep-learning model estimates AppLovin Corporation's (APP) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $306.90
- Current price
- $460.00
- AI upside
- -33.28%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$239.35
-47.97% upside
Graham-Dodd
$50.96
-88.92% upside
Graham Formula
$234.37
-49.05% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APP | AppLovin Corporation | $460.00 | 146.93B | -33% | -48% | -89% | -49% | 42.73 | 68.72 | 26.76 | 33.93 | 37.08 | 740.94 | 87.86% | 75.75% | 60.83% | 212.95% | 101.62% | 52.30% | 1.66 | 20.06 | 3.32 | 3.23 | 0.24 | 11523.00% | 1638.00% | 8827.00% | 2.69% | 2.98 | 111.11% | 0.00% | 0.00% | 2.69% | 35.58 | 37.47 | 26.96 | 20.66 |
| AI | C3.ai, Inc. | $7.95 | 1.09B | +319% | +49% | — | — | -11.76 | 4.05 | 8.72 | -8.52 | — | 4.05 | 60.62% | -83.39% | -74.21% | -33.73% | -286.31% | -27.97% | 0.01 | — | 6.86 | 6.67 | 0.51 | -427.00% | 2527.00% | -5082.00% | -1.31% | -0.31 | -39.22% | 0.00% | 0.00% | 0.00% | -8.19 | -59.75 | 6.83 | 9.21 |
| ASAN | Asana, Inc. | $7.10 | 1.68B | +372% | -12% | — | — | -13.96 | 15.68 | 4.93 | -14.68 | — | 15.68 | 89.34% | -36.85% | -35.30% | -92.26% | -468.61% | -27.58% | 1.18 | -72.42 | 1.44 | 1.33 | -0.36 | -513.00% | 1094.00% | -13009.00% | 0.26% | 0.04 | 16.44% | 0.00% | 0.00% | 2.20% | -12.63 | 360.17 | 4.66 | 0.43 |
| BILL | Bill.com Holdings, Inc. | $44.51 | 4.46B | +50% | -33% | -65% | -89% | 224.29 | 1.36 | 3.65 | 34.61 | — | 4.12 | 81.40% | -5.51% | 1.63% | 0.59% | -1.83% | 0.25% | 0.45 | -4.34 | 1.58 | 0.66 | 4.57 | -18519.00% | 1336.00% | 2009.00% | 5.80% | 0.08 | 8.99% | 0.00% | 0.00% | 8.06% | -59.44 | 15.47 | 3.28 | 0.75 |
| DDOG | Datadog, Inc. | $111.96 | 39.47B | -20% | +105% | -90% | -90% | 358.17 | 10.34 | 11.26 | 136.79 | — | 12.11 | 79.96% | -1.29% | 3.14% | 3.34% | -6.49% | 1.73% | 0.41 | -4.01 | 3.38 | 3.28 | 4.35 | -4118.00% | 2768.00% | 1970.00% | 2.59% | 0.66 | 172.50% | 0.00% | 0.00% | 0.00% | -803.41 | 35.63 | 10.40 | 9.16 |
| DOCU | DocuSign, Inc. | $45.07 | 9.03B | +103% | -20% | -25% | +81% | 14.23 | 7.59 | 5.10 | 40.17 | 1.09 | 10.32 | 79.12% | 6.72% | 35.87% | 68.18% | 28.75% | 30.58% | 0.06 | 128.99 | 0.81 | 0.77 | -1.47 | 131111.00% | 778.00% | 374.00% | 6.06% | 0.56 | 132.33% | 0.00% | 0.00% | 4.50% | 71.79 | 15.60 | 4.82 | 4.89 |
| FROG | JFrog Ltd. | $40.15 | 4.8B | +11% | +22% | -97% | — | -67.28 | 5.44 | 9.08 | -70.10 | — | 10.15 | 76.15% | -15.73% | -13.50% | -8.65% | -35.36% | -5.81% | 0.02 | — | 2.09 | 2.02 | 0.97 | -159.00% | 2412.00% | 3200.00% | 2.94% | 0.36 | 60.14% | 0.00% | 0.00% | 0.56% | -49.57 | 29.14 | 7.79 | 6.52 |
| GTLB | GitLab Inc. | $26.30 | 4.43B | +121% | +524% | -83% | — | -1064.10 | 8.68 | 8.87 | -43.57 | — | 9.07 | 88.79% | -18.80% | -0.83% | -0.95% | 16.49% | -0.47% | 0.00 | — | 2.45 | 2.33 | 1.73 | -9855.00% | 3093.00% | -30255.00% | -1.01% | -0.12 | 19.57% | 0.00% | 0.00% | 0.00% | -40.22 | -84.73 | 7.56 | 6.70 |
| INTU | Intuit Inc. | $409.03 | 113.87B | +11% | +17% | -94% | -22% | 46.28 | 9.08 | 9.51 | 30.75 | 148.97 | 418.33 | 80.76% | 26.14% | 20.55% | 20.29% | 18.44% | 11.20% | 0.34 | 19.93 | 1.36 | 0.63 | 0.64 | 3106.00% | 1563.00% | 3127.00% | 3.40% | 0.60 | 28.47% | 0.66% | 30.70% | 2.21% | 36.79 | 29.78 | 9.62 | 8.04 |
| MNDY | monday.com Ltd. | $72.64 | 3.74B | +117% | +629% | -51% | +7% | 30.75 | 2.93 | 2.96 | 31.42 | 11.77 | 2.93 | 89.20% | -0.14% | 9.64% | 10.43% | 0.81% | 6.26% | 0.25 | — | 2.50 | 2.37 | -16.29 | 26129.00% | 2675.00% | 590.00% | 8.58% | 0.47 | -144.96% | 0.00% | 0.00% | 3.70% | -1314.51 | 7.33 | 1.87 | 3.45 |
| SHOP | Shopify Inc. | $120.73 | 157.56B | -32% | +73% | -88% | -71% | 125.97 | 11.53 | 13.42 | 99.84 | — | 11.99 | 48.07% | 12.70% | 10.65% | 9.85% | 15.71% | 8.46% | 0.03 | — | 5.92 | 5.82 | -0.79 | -3935.00% | 3014.00% | 2567.00% | 1.29% | 1.46 | 26.33% | 0.00% | 0.00% | 0.52% | 101.95 | 74.57 | 12.95 | 56.21 |
| SNOW | Snowflake Inc. | $168.41 | 57.63B | -40% | +67% | — | — | -43.25 | 28.47 | 12.27 | -51.88 | -1855.09 | 99.45 | 67.17% | -30.64% | -28.43% | -52.96% | -161.41% | -14.63% | 1.36 | -172.95 | 1.30 | 1.21 | 0.08 | 233.00% | 2916.00% | 2264.00% | 1.95% | 0.28 | 126.00% | 0.00% | 0.00% | 1.77% | -39.16 | 50.16 | 12.00 | 5.02 |
| TEAM | Atlassian Corporation | $75.13 | 19.77B | +57% | +285% | — | — | -175.86 | 33.54 | 8.66 | 1807.83 | — | -221.68 | 82.84% | -2.50% | -4.92% | -21.58% | 63.78% | -4.56% | 0.92 | -4.27 | 1.22 | 1.17 | -53.00 | -1552.00% | 1966.00% | 4.00% | 3.14% | 0.46 | -692.42% | 0.00% | 0.00% | 2.49% | -333.17 | 30.69 | 8.33 | 5.72 |
| WDAY | Workday, Inc. | $133.76 | 35.71B | +16% | +52% | -83% | -59% | 50.52 | 4.49 | 3.67 | 22.42 | 156.38 | 18.48 | 75.70% | 10.72% | 7.26% | 8.23% | 18.57% | 3.84% | 0.11 | — | 1.32 | 1.22 | -0.49 | 3231.00% | 1309.00% | 2686.00% | 7.93% | 0.46 | 73.32% | 0.00% | 0.00% | 15.37% | 29.69 | 10.95 | 3.18 | 2.86 |
| ZM | Zoom Communications, Inc. | $73.94 | 22.13B | +78% | -36% | -15% | +6% | 11.50 | 2.23 | 4.49 | 5.51 | 12.43 | 2.32 | 77.02% | 23.08% | 39.03% | 20.28% | 54.58% | 16.56% | 0.00 | — | 4.33 | 4.16 | -0.49 | 9252.00% | 436.00% | 638.00% | 8.80% | 0.99 | 119.14% | 0.00% | 0.00% | 7.42% | 12.52 | 7.31 | 2.89 | 8.14 |
About AppLovin Corporation
AppLovin Corporation engages in building a software-based platform for mobile app developers to enhance the marketing and monetization of their apps in the United States and internationally. The company's software solutions include AppDiscovery, a marketing software solution, which matches advertiser demand with publisher supply through auctions; Adjust, an analytics platform that helps marketers grow their mobile apps with solutions for measuring, optimizing campaigns, and protecting user data; and MAX, an in-app bidding software that optimizes the value of an app's advertising inventory by running a real-time competitive auction. Its business clients include various advertisers, publishers, internet platforms, and others. The company was incorporated in 2011 and is headquartered in Palo Alto, California.
- CEO
- Adam Arash Foroughi
- Employees
- 1.53K
- Beta
- 2.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($239.35 ÷ $460.00) − 1 = -47.97% (DCF, example).