US · INTU
Intuit Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Mountain View, CA 94043
- Website
- intuit.com
Price · as of 2025-07-31
$399.04
Market cap 113.87B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $455.93 | +14.26% |
| Intrinsic Value(DCF) | $479.39 | +20.14% |
| Graham-Dodd Method(GD) | $25.86 | -93.52% |
| Graham Formula(GF) | $318.53 | -20.18% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $42.76 | $68.61 | $26.74 | $12.70 | $39.31 |
| 2012 | $54.45 | $70.82 | $26.68 | $6.20 | $18.68 |
| 2013 | $60.28 | $77.39 | $25.91 | $11.89 | $50.02 |
| 2014 | $72.94 | $88.73 | $26.90 | $9.36 | $50.23 |
| 2015 | $85.26 | $78.87 | $8.89 | $0.00 | $1.86 |
| 2016 | $100.02 | $93.97 | $17.90 | $0.01 | $73.27 |
| 2017 | $135.76 | $122.43 | $32.75 | $0.00 | $67.58 |
| 2018 | $211.29 | $171.53 | $140.55 | $5.01 | $123.65 |
| 2019 | $258.75 | $207.12 | $193.17 | $9.09 | $120.86 |
| 2020 | $330.06 | $248.31 | $267.67 | $15.97 | $145.22 |
| 2021 | $515.94 | $335.35 | $460.94 | $18.06 | $247.64 |
| 2022 | $383.82 | $299.03 | $829.27 | $5.09 | $287.25 |
| 2023 | $524.77 | $371.92 | $712.02 | $7.38 | $174.47 |
| 2024 | $610.48 | $413.49 | $528.10 | $13.92 | $221.67 |
| 2025 | $639.44 | $455.93 | $327.03 | $25.86 | $318.53 |
AI valuation
Our deep-learning model estimates Intuit Inc.'s (INTU) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $455.93
- Current price
- $399.04
- AI upside
- +14.26%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$479.39
+20.14% upside
Graham-Dodd
$25.86
-93.52% upside
Graham Formula
$318.53
-20.18% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| INTU | Intuit Inc. | $399.04 | 113.87B | +14% | +20% | -94% | -20% | 46.28 | 9.08 | 9.51 | 30.75 | 148.97 | 418.33 | 80.76% | 26.14% | 20.55% | 20.29% | 18.44% | 11.20% | 0.34 | 19.93 | 1.36 | 0.63 | 0.64 | 3106.00% | 1563.00% | 3127.00% | 3.40% | 0.60 | 28.47% | 0.66% | 30.70% | 2.21% | 36.79 | 29.78 | 9.62 | 8.04 |
| AMAT | Applied Materials, Inc. | $372.30 | 295.46B | -40% | -67% | -90% | -71% | 30.85 | 10.58 | 7.61 | 22.22 | 5312.71 | 13.10 | 48.67% | 29.22% | 24.67% | 35.51% | 35.73% | 19.79% | 0.35 | 30.81 | 2.61 | 1.74 | -0.02 | 58.00% | 439.00% | -2389.00% | 2.64% | 0.99 | 32.53% | 0.64% | 19.80% | 2.91% | 25.86 | 37.62 | 7.56 | 12.25 |
| ANET | Arista Networks, Inc. | $133.50 | 168.11B | -23% | +51% | -82% | -26% | 46.32 | 13.15 | 18.06 | 38.97 | 198.66 | 13.61 | 63.71% | 42.48% | 38.99% | 31.40% | 190.47% | 20.97% | 0.00 | — | 3.05 | 2.35 | -0.50 | 2332.00% | 2860.00% | 1567.00% | 2.61% | 0.81 | 256.26% | 0.00% | 0.00% | 0.99% | 39.71 | 35.72 | 16.87 | 16.26 |
| APH | Amphenol Corporation | $146.06 | 179.54B | -19% | +534% | -93% | +38% | 38.56 | 12.28 | 7.13 | 24.48 | 52.13 | 276.12 | 36.88% | 25.86% | 18.49% | 36.80% | 29.41% | 14.81% | 1.16 | 16.24 | 2.98 | 2.37 | 0.63 | 7396.00% | 5171.00% | 10370.00% | 2.66% | 0.79 | 28.05% | 0.49% | 18.80% | 0.89% | 28.25 | 38.54 | 7.31 | 6.35 |
| APP | AppLovin Corporation | $434.77 | 146.93B | -29% | -45% | -88% | -46% | 42.73 | 68.72 | 26.76 | 33.93 | 37.08 | 740.94 | 87.86% | 75.75% | 60.83% | 212.95% | 101.62% | 52.30% | 1.66 | 20.06 | 3.32 | 3.23 | 0.24 | 11523.00% | 1638.00% | 8827.00% | 2.69% | 2.98 | 111.11% | 0.00% | 0.00% | 2.69% | 35.58 | 37.47 | 26.96 | 20.66 |
| CRM | Salesforce, Inc. | $194.79 | 185.44B | +6% | -40% | -92% | -30% | 24.58 | 3.10 | 4.41 | 13.72 | 108.57 | -32.65 | 77.68% | 21.47% | 17.96% | 12.40% | 12.16% | 6.93% | 0.11 | — | 0.76 | 0.64 | -0.04 | 2264.00% | 958.00% | 1583.00% | 7.86% | 0.40 | 25.08% | 0.87% | 21.30% | 9.45% | 20.24 | 12.53 | 4.35 | 2.88 |
| LRCX | Lam Research Corporation | $233.89 | 292.08B | -62% | -62% | -94% | -45% | 24.62 | 13.38 | 7.16 | 20.54 | 57.12 | 16.38 | 48.71% | 32.01% | 29.06% | 58.24% | 66.74% | 26.73% | 0.48 | 33.11 | 2.21 | 1.49 | -0.26 | 4310.00% | 2368.00% | 2722.00% | 4.10% | 0.94 | 68.09% | 0.87% | 21.50% | 4.05% | 22.08 | 24.07 | 7.07 | 11.02 |
| NOW | ServiceNow, Inc. | $108.01 | 112.98B | -12% | +71% | -84% | -56% | 64.91 | 8.75 | 8.55 | 36.81 | 296.44 | 13.73 | 77.53% | 13.74% | 13.16% | 15.49% | 17.62% | 7.53% | 0.25 | — | 0.95 | 0.85 | -0.17 | 2190.00% | 2088.00% | 3400.00% | 4.03% | 0.52 | 57.17% | 0.00% | 0.00% | 2.06% | 60.52 | 24.12 | 8.31 | 6.20 |
| QCOM | QUALCOMM Incorporated | $142.36 | 152.05B | +9% | -23% | — | -25% | 34.40 | 8.99 | 4.30 | 13.03 | — | 21.91 | 55.43% | 27.90% | 12.51% | 23.34% | 20.20% | 10.52% | 0.77 | 18.61 | 2.82 | 1.84 | 0.57 | -4421.00% | 1366.00% | 1486.00% | 6.73% | 1.53 | 47.91% | 2.00% | 68.70% | 6.61% | 15.74 | 15.17 | 4.39 | 6.62 |
| SHOP | Shopify Inc. | $120.73 | 157.56B | -32% | +73% | -88% | -71% | 125.97 | 11.53 | 13.42 | 99.84 | — | 11.99 | 48.07% | 12.70% | 10.65% | 9.85% | 15.71% | 8.46% | 0.03 | — | 5.92 | 5.82 | -0.79 | -3935.00% | 3014.00% | 2567.00% | 1.29% | 1.46 | 26.33% | 0.00% | 0.00% | 0.52% | 101.95 | 74.57 | 12.95 | 56.21 |
| UBER | Uber Technologies, Inc. | $75.42 | 156.71B | +2% | +268% | -56% | +64% | 15.60 | 5.82 | 3.03 | 23.38 | 474.33 | 9.23 | 39.75% | 10.70% | 19.33% | 41.54% | 19.28% | 17.86% | 0.50 | 12.65 | 1.14 | 0.98 | 0.82 | 329.00% | 1828.00% | 4160.00% | 6.20% | 0.82 | 33.83% | 0.00% | 0.00% | 4.14% | 29.23 | 16.66 | 3.13 | 3.73 |
About Intuit Inc.
Intuit Inc. provides financial management and compliance products and services for consumers, small businesses, self-employed, and accounting professionals in the United States, Canada, and internationally. The company operates in four segments: Small Business & Self-Employed, Consumer, Credit Karma, and ProConnect. The Small Business & Self-Employed segment provides QuickBooks online services and desktop software solutions comprising QuickBooks Online Advanced, a cloud-based solution; QuickBooks Enterprise, a hosted solution; QuickBooks Self-Employed solution; QuickBooks Commerce, a solution for product-based businesses; QuickBooks Online Accountant and QuickBooks Accountant Desktop Plus solutions; and payroll solutions, such as online payroll processing, direct deposit of employee paychecks, payroll reports, electronic payment of federal and state payroll taxes, and electronic filing of federal and state payroll tax forms. This segment also offers payment-processing solutions, including credit and debit cards, Apple Pay, and ACH payment services; QuickBooks Cash business bank account; and financial supplies and financing for small businesses. The Consumer segment provides TurboTax income tax preparation products and services; and personal finance. The Credit Karma segment offers consumers with a personal finance platform that provides personalized recommendations of home, auto, and personal loans, as well as credit cards and insurance products. The ProConnect segment provides Lacerte, ProSeries, and ProFile desktop tax-preparation software products; and ProConnect Tax Online tax products, electronic tax filing service, and bank products and related services. It sells products and services through various sales and distribution channels, including multi-channel shop-and-buy experiences, websites and call centers, mobile application stores, and retail and other channels. The company was founded in 1983 and is headquartered in Mountain View, California.
- CEO
- Sasan K. Goodarzi
- Employees
- 18.8K
- Beta
- 1.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($479.39 ÷ $399.04) − 1 = +20.14% (DCF, example).