Data is not available at this time.
JGC Holdings Corporation operates as a global engineering, procurement, and construction (EPC) firm specializing in energy, chemicals, and infrastructure projects. The company serves high-demand sectors such as petroleum refining, LNG, petrochemicals, and environmental solutions, leveraging its expertise in large-scale plant design and construction. Its diversified portfolio includes functional materials manufacturing, catering to niche markets like catalysts, colloidal silica, and semiconductor materials. JGC maintains a strong presence in Japan, Southeast Asia, and the Middle East, positioning itself as a key player in energy transition projects and sustainable industrial solutions. The firm’s dual-segment approach—combining EPC services with high-margin specialty chemicals—enhances resilience against cyclical downturns in core markets. Its long-standing relationships with national oil companies and industrial clients reinforce its competitive edge in securing large contracts. While facing stiff competition from global EPC peers, JGC differentiates through integrated project delivery and technological innovation in decarbonization and hydrogen infrastructure.
In FY2024, JGC reported revenue of JPY 832.6 billion, reflecting its scale in global EPC projects. However, net income stood at a loss of JPY 7.8 billion, impacted by cost overruns or project delays. Operating cash flow of JPY 11.1 billion suggests moderate liquidity generation, though capital expenditures of JPY 13.5 billion indicate ongoing investments in capacity or technology. The negative EPS of JPY 32.48 underscores near-term profitability challenges.
The company’s earnings power is constrained by the FY2024 net loss, though its diversified revenue streams—particularly in high-margin functional materials—could support recovery. Capital efficiency metrics are subdued, with negative net income overshadowing operating cash flow. The EPC segment’s project-based revenue model introduces volatility, while the functional materials division may offer steadier margins.
JGC maintains a robust balance sheet with JPY 325 billion in cash and equivalents, providing liquidity against JPY 39.3 billion in total debt. The low leverage ratio signals financial flexibility, though the FY2024 loss warrants scrutiny of future project execution risks. The strong cash position supports dividend payments and potential reinvestment in growth initiatives.
Despite the FY2024 loss, JGC’s dividend of JPY 40 per share reflects commitment to shareholder returns. Growth hinges on securing large-scale energy transition projects and expanding its functional materials segment. Geographic diversification and focus on decarbonization technologies could drive long-term revenue recovery, though near-term trends depend on contract wins and margin stabilization.
At a market cap of JPY 278 billion, JGC trades at a depressed valuation, likely reflecting its FY2024 loss and sector-wide headwinds. The low beta (0.015) suggests limited correlation to broader markets, possibly due to its project-driven revenue model. Investors may be pricing in a turnaround contingent on improved project execution and energy transition demand.
JGC’s strengths lie in its technical expertise, global project footprint, and dual-segment diversification. The outlook depends on its ability to capitalize on LNG and hydrogen infrastructure demand while mitigating execution risks. Success in high-growth markets like Southeast Asia and functional materials could offset cyclical EPC pressures, positioning the firm for a potential rebound.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |