| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 13.79 | 21.04 | 53 | 15.63 | 13 | n/a | n/a | 13.67 | -1 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 43.75 | 36.22 | -17 | 1337.93 | 2958 | 28.75 | -34 | 63.20 | 44 |
| ALLE | Allegion PLC Allegion PLC | 167.30 | 122.69 | -27 | 66.42 | -60 | 5.66 | -97 | 77.99 | -53 |
| AME | AMETEK, Inc. AMETEK, Inc. | 187.14 | 131.83 | -30 | 75.30 | -60 | 26.37 | -86 | 77.98 | -58 |
| AOS | A. O. Smith C A. O. Smith Corporation | 68.90 | 67.15 | -3 | 30.34 | -56 | 6.35 | -91 | 26.04 | -62 |
| BA | The Boeing Co The Boeing Company | 221.34 | 83.67 | -62 | 79.64 | -64 | n/a | n/a | 103.09 | -53 |
| CARR | Carrier Globa Carrier Global Corporatio | 57.84 | 50.60 | -13 | 30.16 | -48 | 19.43 | -66 | 161.73 | 180 |
| CAT | Caterpillar I Caterpillar Inc. | 522.73 | 299.25 | -43 | 170.09 | -67 | 58.60 | -89 | 108.17 | -79 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 126.06 | 41.63 | -67 | 40.46 | -68 | n/a | n/a | 34.58 | -73 |
| CMI | Cummins Inc. Cummins Inc. | 421.45 | 297.77 | -29 | 148.14 | -65 | 94.76 | -78 | 237.61 | -44 |
| CPRT | Copart, Inc. Copart, Inc. | 44.66 | 55.25 | 24 | 31.54 | -29 | 14.39 | -68 | 24.29 | -46 |
| CSX | CSX Corporati CSX Corporation | 36.13 | 26.13 | -28 | 19.29 | -47 | 8.09 | -78 | 13.20 | -63 |
| CTAS | Cintas Corpor Cintas Corporation | 190.83 | 144.57 | -24 | 106.03 | -44 | 2.90 | -98 | 70.02 | -63 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 60.94 | 35.79 | -41 | 236.01 | 287 | 27.79 | -54 | 75.01 | 23 |
| DE | Deere & Compa Deere & Company | 472.76 | 374.62 | -21 | 182.60 | -61 | 109.79 | -77 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 177.43 | 223.07 | 26 | 79.69 | -55 | 81.95 | -54 | 174.19 | -2 |
| EFX | Equifax, Inc. Equifax, Inc. | 233.80 | 182.04 | -22 | 103.75 | -56 | n/a | n/a | 76.08 | -67 |
| EMR | Emerson Elect Emerson Electric Co. | 132.68 | 105.12 | -21 | 53.72 | -60 | n/a | n/a | 78.75 | -41 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 376.29 | 206.92 | -45 | 125.39 | -67 | 0.62 | -100 | 143.30 | -62 |
| EXPD | Expeditors In Expeditors International | 117.81 | 81.61 | -31 | n/a | n/a | n/a | n/a | n/a | n/a |