| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 13.08 | 26.38 | 102 | 55.91 | 327 | n/a | n/a | 13.67 | 5 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 63.15 | 19.94 | -68 | 2685.81 | 4153 | 28.75 | -54 | 63.20 | 0 |
| ALLE | Allegion PLC Allegion PLC | 171.86 | 117.64 | -32 | 29.33 | -83 | 5.66 | -97 | 77.99 | -55 |
| AME | AMETEK, Inc. AMETEK, Inc. | 187.45 | 97.49 | -48 | 8.97 | -95 | 26.37 | -86 | 77.98 | -58 |
| AOS | A. O. Smith C A. O. Smith Corporation | 73.68 | 66.10 | -10 | 4.79 | -93 | 6.35 | -91 | 26.04 | -65 |
| BA | The Boeing Co The Boeing Company | 229.61 | 36.67 | -84 | 29.94 | -87 | n/a | n/a | 103.09 | -55 |
| CARR | Carrier Globa Carrier Global Corporatio | 65.51 | 39.67 | -39 | 6.13 | -91 | 19.43 | -70 | 161.73 | 147 |
| CAT | Caterpillar I Caterpillar Inc. | 423.08 | 267.18 | -37 | 51.92 | -88 | 58.60 | -86 | 108.17 | -74 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 126.13 | 1.96 | -98 | 0.00 | -100 | n/a | n/a | 34.58 | -73 |
| CMI | Cummins Inc. Cummins Inc. | 399.85 | 270.63 | -32 | 21.25 | -95 | 94.76 | -76 | 237.61 | -41 |
| CPRT | Copart, Inc. Copart, Inc. | 48.57 | 54.80 | 13 | 19.91 | -59 | 14.39 | -70 | 24.29 | -50 |
| CSX | CSX Corporati CSX Corporation | 32.53 | 22.87 | -30 | 12.42 | -62 | 8.09 | -75 | 13.20 | -59 |
| CTAS | Cintas Corpor Cintas Corporation | 204.50 | 90.40 | -56 | 32.16 | -84 | 2.90 | -99 | 70.02 | -66 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 61.18 | 24.36 | -60 | 501.38 | 720 | 27.79 | -55 | 75.01 | 23 |
| DE | Deere & Compa Deere & Company | 473.26 | 345.82 | -27 | 25.79 | -95 | 109.79 | -77 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 177.75 | 248.73 | 40 | 11.24 | -94 | 81.95 | -54 | 174.19 | -2 |
| EFX | Equifax, Inc. Equifax, Inc. | 249.67 | 133.92 | -46 | 7.51 | -97 | n/a | n/a | 76.08 | -70 |
| EMR | Emerson Elect Emerson Electric Co. | 132.55 | 88.97 | -33 | 3.98 | -97 | n/a | n/a | 78.75 | -41 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 349.03 | 156.78 | -55 | 65.36 | -81 | 0.62 | -100 | 143.30 | -59 |
| EXPD | Expeditors In Expeditors International | 120.91 | 52.28 | -57 | n/a | n/a | n/a | n/a | n/a | n/a |