| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 14.82 | 20.59 | 39 | 15.86 | 7 | n/a | n/a | 13.67 | -8 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 49.65 | 36.40 | -27 | 997.76 | 1910 | 28.75 | -42 | 63.20 | 27 |
| ALLE | Allegion PLC Allegion PLC | 159.08 | 121.44 | -24 | 87.07 | -45 | 5.66 | -96 | 77.99 | -51 |
| AME | AMETEK, Inc. AMETEK, Inc. | 199.80 | 131.58 | -34 | 77.72 | -61 | 26.37 | -87 | 77.98 | -61 |
| AOS | A. O. Smith C A. O. Smith Corporation | 68.03 | 67.18 | -1 | 30.79 | -55 | 6.35 | -91 | 26.04 | -62 |
| BA | The Boeing Co The Boeing Company | 201.89 | 83.67 | -59 | 65.15 | -68 | n/a | n/a | 103.09 | -49 |
| CARR | Carrier Globa Carrier Global Corporatio | 54.29 | 50.56 | -7 | 30.38 | -44 | 19.43 | -64 | 161.73 | 198 |
| CAT | Caterpillar I Caterpillar Inc. | 603.17 | 298.85 | -50 | 294.01 | -51 | 58.60 | -90 | 108.17 | -82 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 157.22 | 41.44 | -74 | 40.26 | -74 | n/a | n/a | 34.58 | -78 |
| CMI | Cummins Inc. Cummins Inc. | 510.65 | 297.77 | -42 | 148.14 | -71 | 94.76 | -81 | 237.61 | -53 |
| CPRT | Copart, Inc. Copart, Inc. | 38.73 | 52.58 | 36 | 25.36 | -35 | 17.02 | -56 | 27.84 | -28 |
| CSX | CSX Corporati CSX Corporation | 36.30 | 26.13 | -28 | 22.91 | -37 | 8.09 | -78 | 13.20 | -64 |
| CTAS | Cintas Corpor Cintas Corporation | 186.75 | 144.57 | -23 | 108.51 | -42 | 2.90 | -98 | 70.02 | -63 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 67.11 | 35.73 | -47 | 404.82 | 503 | 27.79 | -59 | 75.01 | 12 |
| DE | Deere & Compa Deere & Company | 475.11 | 369.27 | -22 | 178.55 | -62 | 109.79 | -77 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 191.09 | 221.44 | 16 | 79.75 | -58 | 81.95 | -57 | 174.19 | -9 |
| EFX | Equifax, Inc. Equifax, Inc. | 211.51 | 181.93 | -14 | 103.56 | -51 | n/a | n/a | 76.08 | -64 |
| EMR | Emerson Elect Emerson Electric Co. | 137.39 | 107.77 | -22 | 52.79 | -62 | n/a | n/a | 78.75 | -43 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 337.66 | 206.92 | -39 | 121.75 | -64 | 0.62 | -100 | 143.30 | -58 |
| EXPD | Expeditors In Expeditors International | 151.47 | 81.61 | -46 | n/a | n/a | n/a | n/a | n/a | n/a |