| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 11.57 | 26.38 | 128 | 55.91 | 383 | n/a | n/a | 13.67 | 18 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 49.19 | 19.94 | -59 | 2685.81 | 5360 | 28.75 | -42 | 63.20 | 28 |
| ALLE | Allegion PLC Allegion PLC | 177.29 | 117.64 | -34 | 29.33 | -83 | 5.66 | -97 | 77.99 | -56 |
| AME | AMETEK, Inc. AMETEK, Inc. | 183.75 | 97.49 | -47 | 8.97 | -95 | 26.37 | -86 | 77.98 | -58 |
| AOS | A. O. Smith C A. O. Smith Corporation | 73.35 | 66.10 | -10 | 4.79 | -93 | 6.35 | -91 | 26.04 | -64 |
| BA | The Boeing Co The Boeing Company | 216.10 | 36.67 | -83 | 29.94 | -86 | n/a | n/a | 103.09 | -52 |
| CARR | Carrier Globa Carrier Global Corporatio | 59.65 | 39.67 | -33 | 6.13 | -90 | 19.43 | -67 | 161.73 | 171 |
| CAT | Caterpillar I Caterpillar Inc. | 497.85 | 267.18 | -46 | 51.92 | -90 | 58.60 | -88 | 108.17 | -78 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 135.40 | 1.96 | -99 | 0.00 | -100 | n/a | n/a | 34.58 | -74 |
| CMI | Cummins Inc. Cummins Inc. | 432.80 | 270.63 | -37 | 21.25 | -95 | 94.76 | -78 | 237.61 | -45 |
| CPRT | Copart, Inc. Copart, Inc. | 45.25 | 54.80 | 21 | 19.91 | -56 | 14.39 | -68 | 24.29 | -46 |
| CSX | CSX Corporati CSX Corporation | 35.96 | 22.87 | -36 | 12.42 | -65 | 8.09 | -78 | 13.20 | -63 |
| CTAS | Cintas Corpor Cintas Corporation | 202.61 | 90.40 | -55 | 32.16 | -84 | 2.90 | -99 | 70.02 | -65 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 57.40 | 24.36 | -58 | 501.38 | 773 | 27.79 | -52 | 75.01 | 31 |
| DE | Deere & Compa Deere & Company | 462.88 | 345.82 | -25 | 25.79 | -94 | 109.79 | -76 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 166.61 | 248.73 | 49 | 11.24 | -93 | 81.95 | -51 | 174.19 | 5 |
| EFX | Equifax, Inc. Equifax, Inc. | 236.67 | 133.92 | -43 | 7.51 | -97 | n/a | n/a | 76.08 | -68 |
| EMR | Emerson Elect Emerson Electric Co. | 134.76 | 88.97 | -34 | 3.98 | -97 | n/a | n/a | 78.75 | -42 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 373.46 | 156.78 | -58 | 65.36 | -82 | 0.62 | -100 | 143.30 | -62 |
| EXPD | Expeditors In Expeditors International | 123.52 | 52.28 | -58 | n/a | n/a | n/a | n/a | n/a | n/a |