| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAL | 13.03 | 43.96 | 237 | 0.00 | -100 | 0.00 | -100 | 19.61 | 50 | |
| ALK | 60.64 | 82.69 | 36 | 18.70 | -69 | 41.52 | -32 | 29.12 | -52 | |
| ALLE | 131.30 | 89.89 | -32 | 56.87 | -57 | 2.24 | -98 | 118.20 | -10 | |
| AME | 183.99 | 101.65 | -45 | 10.88 | -94 | 23.40 | -87 | 85.55 | -54 | |
| AOS | 69.41 | 59.63 | -14 | 45.65 | -34 | 8.28 | -88 | 39.41 | -43 | |
| BA | 154.18 | n/a | n/a | 111.40 | -28 | 0.00 | -100 | 0.00 | -100 | |
| CARR | 67.39 | 43.69 | -35 | 7.89 | -88 | 0.00 | -100 | 25.74 | -62 | |
| CAT | 350.30 | 286.70 | -18 | 264.65 | -24 | 53.69 | -85 | 412.39 | 18 | |
| CHRW | 102.45 | 43.35 | -58 | 0.10 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CMI | 342.13 | 259.40 | -24 | 20.53 | -94 | 0.00 | -100 | 148.35 | -57 | |
| CPRT | 53.74 | 52.82 | -2 | 13.04 | -76 | 14.39 | -73 | 24.29 | -55 | |
| CSX | 31.26 | 41.37 | 32 | 20.10 | -36 | 8.54 | -73 | 12.56 | -60 | |
| CTAS | 203.06 | 92.89 | -54 | 26.75 | -87 | 2.46 | -99 | 63.96 | -69 | |
| DAL | 53.28 | 37.12 | -30 | 85.40 | 60 | 35.17 | -34 | 160.75 | 202 | |
| DE | 499.62 | 348.84 | -30 | 105.81 | -79 | 109.79 | -78 | 0.00 | -100 | |
| DOV | 185.64 | 166.06 | -11 | 23.92 | -87 | 8.90 | -95 | 55.66 | -70 | |
| EFX | 254.69 | 158.99 | -38 | 10.90 | -96 | 0.00 | -100 | 47.96 | -81 | |
| EMR | 118.61 | 93.28 | -21 | 0.00 | -100 | 0.00 | -100 | 78.38 | -34 | |
| ETN | 284.98 | 147.55 | -48 | 12.76 | -96 | 0.00 | -100 | 156.56 | -45 | |
| EXPD | 126.48 | 107.62 | -15 | 15.79 | -88 | 20.90 | -83 | 0.00 | -100 | |
| FAST | 79.98 | 36.41 | -54 | 16.96 | -79 | 0.00 | -100 | 26.49 | -67 | |
| FBHS | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FDX | 253.92 | 288.38 | 14 | 47.83 | -81 | 96.49 | -62 | 95.22 | -63 | |
| FLS | 48.44 | n/a | n/a | 0.00 | -100 | 0.86 | -98 | 38.17 | -21 | |
| FTV | 76.60 | 89.89 | 17 | 3.90 | -95 | 11.34 | -85 | 29.84 | -61 | |
| GD | 271.56 | 271.33 | 0 | 0.00 | -100 | 0.00 | -100 | 182.26 | -33 | |
| GE | 193.85 | n/a | n/a | 12.53 | -94 | 48.27 | -75 | 212.35 | 10 | |
| GWW | 1007.71 | 595.60 | -41 | 317.45 | -68 | 120.44 | -88 | 585.50 | -42 | |
| HII | 195.97 | 285.25 | 46 | 21.84 | -89 | 47.12 | -76 | 256.31 | 31 | |
| HON | 214.52 | 154.57 | -28 | 62.11 | -71 | 0.00 | -100 | 97.14 | -55 | |
| HWM | 124.40 | n/a | n/a | 0.00 | -100 | 5.51 | -96 | 45.88 | -63 | |
| IEX | 187.66 | 182.56 | -3 | 42.23 | -77 | 10.89 | -94 | 85.23 | -55 | |
| INFO | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| IR | 85.23 | 58.79 | -31 | 0.00 | -100 | 16.26 | -81 | 45.45 | -47 | |
| ITW | 274.48 | 213.81 | -22 | 68.92 | -75 | 0.00 | -100 | 88.80 | -68 | |
| J | 124.53 | 108.12 | -13 | 17.84 | -86 | 9.80 | -92 | 0.00 | -100 | |
| JBHT | 163.45 | 88.15 | -46 | 19.94 | -88 | 48.47 | -70 | 0.00 | -100 | |
| JCI | 80.06 | 48.49 | -39 | 15.96 | -80 | 0.00 | -100 | 0.00 | -100 | |
| KSU | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| LHX | 220.10 | 163.09 | -26 | 0.00 | -100 | 0.00 | -100 | 138.04 | -37 | |
| LMT | 473.65 | 489.65 | 3 | 253.82 | -46 | 0.00 | -100 | 288.25 | -39 | |
| LUV | 29.20 | 34.96 | 20 | 11.68 | -60 | 9.16 | -69 | 13.53 | -54 | |
| MAS | 75.20 | 83.91 | 12 | 41.66 | -45 | 0.00 | -100 | 1.16 | -98 | |
| MMM | 146.30 | 124.35 | -15 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| NLSN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| NOC | 486.52 | 390.39 | -20 | 2.54 | -99 | 0.00 | -100 | 206.40 | -58 | |
| NSC | 242.22 | 205.57 | -15 | 59.19 | -76 | 15.61 | -94 | 30.04 | -88 | |
| ODFL | 179.55 | 133.17 | -26 | 20.36 | -89 | 35.77 | -80 | 12.46 | -93 | |
| OTIS | 104.01 | 61.85 | -41 | 15.12 | -85 | 0.00 | -100 | 40.21 | -61 | |
| PCAR | 110.06 | 81.75 | -26 | 302.93 | 175 | 30.74 | -72 | 254.52 | 131 | |
| PH | 634.75 | 464.94 | -27 | 144.06 | -77 | 31.55 | -95 | 277.33 | -56 | |
| PNR | 88.35 | 52.63 | -40 | 18.11 | -80 | 5.32 | -94 | 29.22 | -67 | |
| PWR | 246.02 | 70.30 | -71 | 0.04 | -100 | 36.04 | -85 | 151.56 | -38 | |
| RHI | 54.75 | 130.93 | 139 | 3.83 | -93 | 3.01 | -95 | 0.00 | -100 | |
| ROK | 276.54 | 170.80 | -38 | 40.31 | -85 | 0.00 | -100 | 0.00 | -100 | |
| ROL | 51.78 | 35.02 | -32 | 10.80 | -79 | 0.00 | -100 | 19.11 | -63 | |
| ROP | 588.38 | 462.47 | -21 | 0.00 | -100 | 27.15 | -95 | 291.88 | -50 | |
| RSG | 234.18 | 154.60 | -34 | 0.32 | -100 | 0.00 | -100 | 100.98 | -57 | |
| RTX | 128.40 | 55.56 | -57 | 7.55 | -94 | 0.00 | -100 | 24.22 | -81 | |
| SNA | 342.05 | 325.20 | -5 | 54.37 | -84 | 69.86 | -80 | 404.04 | 18 | |
| SWK | 88.97 | n/a | n/a | 5.78 | -94 | 0.00 | -100 | 0.00 | -100 | |
| TDG | 1341.59 | 141.08 | -89 | 385.86 | -71 | 0.00 | -100 | 848.67 | -37 | |
| TT | 344.76 | 187.17 | -46 | 90.34 | -74 | 3.36 | -99 | 162.76 | -53 | |
| TXT | 75.42 | 103.01 | 37 | 0.57 | -99 | 45.35 | -40 | 65.72 | -13 | |
| UAL | 82.88 | 108.32 | 31 | 108.29 | 31 | 54.57 | -34 | 213.14 | 157 | |
| UNP | 249.31 | 228.32 | -8 | 96.57 | -61 | 0.00 | -100 | 55.09 | -78 | |
| UPS | 121.62 | 176.13 | 45 | 6.95 | -94 | 0.00 | -100 | 0.00 | -100 | |
| URI | 628.76 | 538.68 | -14 | 15.68 | -98 | 120.05 | -81 | 1073.46 | 71 | |
| VRSK | 300.48 | 135.63 | -55 | 63.45 | -79 | 0.00 | -100 | 63.75 | -79 | |
| WAB | 179.29 | 114.68 | -36 | 0.00 | -100 | 22.02 | -88 | 105.95 | -41 | |
| WM | 229.55 | 126.85 | -45 | 22.58 | -90 | 0.00 | -100 | 65.86 | -71 | |
| XYL | 130.62 | 82.97 | -36 | 0.00 | -100 | 5.25 | -96 | 112.49 | -14 | |