| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 54.56 | 98.07 | 80 | 13.98 | -74 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 224.23 | 134.65 | -40 | 165.05 | -26 | 53.39 | -76 | 105.52 | -53 |
| APTV | Aptiv PLC Aptiv PLC | 86.21 | 69.34 | -20 | 26.73 | -69 | 49.56 | -43 | 46.00 | -47 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3805.56 | 2489.68 | -35 | 1399.72 | -63 | 477.20 | -87 | 2133.38 | -44 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 83.26 | 69.40 | -17 | 23.84 | -71 | n/a | n/a | 16.89 | -80 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5146.16 | 3882.97 | -25 | 12053.43 | 134 | 148.15 | -97 | 3296.57 | -36 |
| BWA | BorgWarner In BorgWarner Inc. | 43.98 | 28.67 | -35 | 14.17 | -68 | 15.19 | -65 | 11.14 | -75 |
| CCL | Carnival Corp Carnival Corporation | 29.37 | 52.63 | 79 | 182.86 | 523 | 14.33 | -51 | 34.96 | 19 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 41.19 | 47.79 | 16 | 22.62 | -45 | 8.26 | -80 | 24.77 | -40 |
| CPRI | Capri Holding Capri Holdings Limited | 22.27 | 37.37 | 68 | 6.80 | -69 | n/a | n/a | 52.58 | 136 |
| DG | Dollar Genera Dollar General Corporatio | 101.95 | 88.24 | -13 | 35.21 | -65 | 4.17 | -96 | 66.08 | -35 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 157.95 | 176.94 | 12 | 67.64 | -57 | 130.51 | -17 | 169.83 | 8 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 99.05 | 90.30 | -9 | 28.84 | -71 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 184.82 | 144.41 | -22 | 81.40 | -56 | n/a | n/a | 123.89 | -33 |
| EBAY | eBay Inc. eBay Inc. | 97.20 | 87.37 | -10 | 35.74 | -63 | 5.58 | -94 | 38.47 | -60 |
| EXPE | Expedia Group Expedia Group, Inc. | 218.85 | 175.58 | -20 | 142.35 | -35 | 6.72 | -97 | 135.61 | -38 |
| F | Ford Motor Co Ford Motor Company | 13.84 | 7.46 | -46 | 6.06 | -56 | 6.74 | -51 | 19.08 | 38 |
| GM | General Motor General Motors Company | 69.67 | 40.04 | -43 | 38.16 | -45 | 73.02 | 5 | 90.20 | 29 |
| GPC | Genuine Parts Genuine Parts Company | 130.93 | 133.86 | 2 | 50.04 | -62 | n/a | n/a | 63.98 | -51 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |