| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 47.06 | n/a | n/a | 21.38 | -55 | 15.33 | -67 | 2.18 | -95 |
| AMZN | Amazon.com, I Amazon.com, Inc. | 205.36 | 137.48 | -33 | 153.94 | -25 | 72.48 | -65 | 144.99 | -29 |
| APTV | Aptiv PLC Aptiv PLC | 68.09 | 65.38 | -4 | 28.99 | -57 | 24.63 | -64 | 8.51 | -88 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3285.46 | 2700.39 | -18 | 1595.95 | -51 | 522.62 | -84 | 1551.43 | -53 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 62.81 | 70.97 | 13 | 23.23 | -63 | n/a | n/a | 16.89 | -73 |
| BKNG | Booking Holdi Booking Holdings Inc. | 4324.04 | 3660.20 | -15 | 8780.68 | 103 | 1.63 | -100 | 3488.29 | -19 |
| BWA | BorgWarner In BorgWarner Inc. | 52.27 | 49.42 | -5 | 26.77 | -49 | 13.80 | -74 | 12.37 | -76 |
| CCL | Carnival Corp Carnival Corporation | 24.14 | 42.82 | 77 | 77.43 | 221 | 19.44 | -19 | 29.98 | 24 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 33.36 | 41.43 | 24 | 14.99 | -55 | 7.84 | -76 | 15.27 | -54 |
| CPRI | Capri Holding Capri Holdings Limited | 18.08 | 35.76 | 98 | 6.80 | -62 | n/a | n/a | n/a | n/a |
| DG | Dollar Genera Dollar General Corporatio | 124.48 | 87.88 | -29 | 34.85 | -72 | 4.17 | -97 | 66.08 | -47 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 133.13 | 161.05 | 21 | 66.27 | -50 | 111.93 | -16 | 16.67 | -87 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 105.93 | 90.30 | -15 | 28.84 | -73 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 202.96 | 153.32 | -24 | 80.14 | -61 | n/a | n/a | 123.89 | -39 |
| EBAY | eBay Inc. eBay Inc. | 89.00 | 81.29 | -9 | 72.01 | -19 | 5.18 | -94 | 71.07 | -20 |
| EXPE | Expedia Group Expedia Group, Inc. | 235.11 | 185.27 | -21 | 203.96 | -13 | n/a | n/a | 158.96 | -32 |
| F | Ford Motor Co Ford Motor Company | 11.52 | 8.85 | -23 | 5.36 | -53 | n/a | n/a | n/a | n/a |
| GM | General Motor General Motors Company | 72.81 | 64.15 | -12 | 45.41 | -38 | 70.42 | -3 | 20.48 | -72 |
| GPC | Genuine Parts Genuine Parts Company | 96.37 | 110.00 | 14 | 47.42 | -51 | n/a | n/a | 5.40 | -94 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |