| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 58.68 | 147.66 | 152 | 0.00 | -100 | n/a | n/a | 58.70 | 0 |
| AMZN | Amazon.com, I Amazon.com, Inc. | 231.44 | 91.60 | -60 | 36.56 | -84 | 53.39 | -77 | 105.52 | -54 |
| APTV | Aptiv PLC Aptiv PLC | 70.91 | 64.31 | -9 | 0.00 | -100 | 49.56 | -30 | 46.00 | -35 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3820.91 | 1978.39 | -48 | 153.22 | -96 | 477.20 | -88 | 2133.38 | -44 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 67.44 | 65.54 | -3 | 0.00 | -100 | n/a | n/a | 16.89 | -75 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5632.27 | 2964.86 | -47 | 11324.36 | 101 | 148.15 | -97 | 3296.57 | -41 |
| BWA | BorgWarner In BorgWarner Inc. | 36.02 | 26.43 | -27 | 3.73 | -90 | 15.19 | -58 | 11.14 | -69 |
| CCL | Carnival Corp Carnival Corporation | 29.75 | 60.91 | 105 | 0.16 | -99 | 14.33 | -52 | 34.96 | 17 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 46.76 | 45.67 | -2 | 11.72 | -75 | 8.26 | -82 | 24.77 | -47 |
| CPRI | Capri Holding Capri Holdings Limited | 19.66 | 57.26 | 191 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| DG | Dollar Genera Dollar General Corporatio | 107.56 | 76.35 | -29 | 0.00 | -100 | 4.16 | -96 | 65.99 | -39 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 145.32 | 180.03 | 24 | 6.82 | -95 | 130.51 | -10 | 169.83 | 17 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 114.41 | 77.28 | -32 | 0.00 | -100 | n/a | n/a | 458.20 | 300 |
| DRI | Darden Restau Darden Restaurants, Inc. | 204.48 | 79.10 | -61 | 16.85 | -92 | n/a | n/a | 140.18 | -31 |
| EBAY | eBay Inc. eBay Inc. | 81.43 | 102.07 | 25 | 11.31 | -86 | 5.58 | -93 | 38.47 | -53 |
| EXPE | Expedia Group Expedia Group, Inc. | 187.34 | 179.77 | -4 | 15.59 | -92 | 6.72 | -96 | 135.61 | -28 |
| F | Ford Motor Co Ford Motor Company | 11.47 | 5.66 | -51 | 2.73 | -76 | 6.90 | -40 | 19.08 | 66 |
| GM | General Motor General Motors Company | 53.40 | 86.50 | 62 | 25.93 | -51 | 73.02 | 37 | 90.20 | 69 |
| GPC | Genuine Parts Genuine Parts Company | 133.70 | 121.19 | -9 | 0.64 | -100 | n/a | n/a | 63.98 | -52 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |