| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 52.47 | 102.87 | 96 | 13.91 | -73 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 229.55 | 134.65 | -41 | 165.05 | -28 | 53.39 | -77 | 105.52 | -54 |
| APTV | Aptiv PLC Aptiv PLC | 76.37 | 70.85 | -7 | 26.73 | -65 | 49.56 | -35 | 46.00 | -40 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3822.66 | 2682.59 | -30 | 1500.54 | -61 | 522.62 | -86 | 1551.43 | -59 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 74.17 | 71.27 | -4 | 23.54 | -68 | n/a | n/a | 16.89 | -77 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5197.04 | 3858.76 | -26 | 10389.26 | 100 | 148.15 | -97 | 3296.57 | -37 |
| BWA | BorgWarner In BorgWarner Inc. | 43.30 | 32.53 | -25 | 14.13 | -67 | 15.19 | -65 | 11.14 | -74 |
| CCL | Carnival Corp Carnival Corporation | 25.86 | 52.63 | 104 | 148.46 | 474 | 14.33 | -45 | 34.96 | 35 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 33.91 | 47.79 | 41 | 28.76 | -15 | 8.26 | -76 | 24.77 | -27 |
| CPRI | Capri Holding Capri Holdings Limited | 27.04 | 37.37 | 38 | 6.80 | -75 | n/a | n/a | 52.58 | 94 |
| DG | Dollar Genera Dollar General Corporatio | 132.37 | 88.03 | -33 | 35.00 | -74 | 4.17 | -97 | 66.08 | -50 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 158.62 | 176.94 | 12 | 67.00 | -58 | 130.51 | -18 | 169.83 | 7 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 122.44 | 90.30 | -26 | 28.84 | -76 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 177.72 | 153.33 | -14 | 80.15 | -55 | n/a | n/a | 123.89 | -30 |
| EBAY | eBay Inc. eBay Inc. | 82.47 | 87.37 | 6 | 38.17 | -54 | 5.58 | -93 | 38.47 | -53 |
| EXPE | Expedia Group Expedia Group, Inc. | 263.35 | 175.58 | -33 | 142.35 | -46 | 6.72 | -97 | 135.61 | -49 |
| F | Ford Motor Co Ford Motor Company | 13.01 | 7.46 | -43 | 6.26 | -52 | 6.74 | -48 | 19.08 | 47 |
| GM | General Motor General Motors Company | 76.05 | 39.89 | -48 | 37.84 | -50 | 73.02 | -4 | 90.20 | 19 |
| GPC | Genuine Parts Genuine Parts Company | 130.24 | 133.49 | 2 | 49.68 | -62 | n/a | n/a | 63.98 | -51 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |