| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 213.88 | 88.78 | -58 | 57.43 | -73 | 19.36 | -91 | 61.36 | -71 |
| AXP | American Expr American Express Company | 311.61 | 58.70 | -81 | 453.74 | 46 | 65.64 | -79 | 254.46 | -18 |
| BA | The Boeing Co The Boeing Company | 233.06 | 35.67 | -85 | 0.00 | -100 | n/a | n/a | 103.09 | -56 |
| CAT | Caterpillar I Caterpillar Inc. | 433.75 | 266.21 | -39 | 30.24 | -93 | 58.60 | -86 | 108.17 | -75 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 68.69 | 52.78 | -23 | 15.93 | -77 | n/a | n/a | 7.08 | -90 |
| CVX | Chevron Corpo Chevron Corporation | 154.84 | 158.96 | 3 | 0.00 | -100 | 32.62 | -79 | 62.53 | -60 |
| DIS | The Walt Disn The Walt Disney Company | 121.47 | 87.34 | -28 | 2.10 | -98 | 17.39 | -86 | 29.45 | -76 |
| DOW | Dow Inc. Dow Inc. | 25.51 | 3.74 | -85 | 0.00 | -100 | n/a | n/a | 7.13 | -72 |
| GS | The Goldman S The Goldman Sachs Group, | 728.98 | 1056.64 | 45 | 973.28 | 34 | 365.95 | -50 | 1003.03 | 38 |
| HD | The Home Depo The Home Depot, Inc. | 375.34 | 325.53 | -13 | 7.30 | -98 | n/a | n/a | 184.54 | -51 |
| IBM | International International Business Ma | 259.72 | 279.01 | 7 | 19.03 | -93 | n/a | n/a | 60.80 | -77 |
| INTC | Intel Corpora Intel Corporation | 20.70 | 1.04 | -95 | 4.03 | -81 | n/a | n/a | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 168.30 | 93.02 | -45 | 28.71 | -83 | n/a | n/a | 72.10 | -57 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 298.62 | 184.95 | -38 | 0.00 | -100 | 126.24 | -58 | 449.55 | 51 |
| KO | CocaCola Comp CocaCola Company (The) | 69.17 | 52.97 | -23 | 5.86 | -92 | n/a | n/a | 26.67 | -61 |
| MCD | McDonald's Co McDonald's Corporation | 298.47 | 240.46 | -19 | 19.36 | -94 | n/a | n/a | 110.60 | -63 |
| MMM | 3M Company 3M Company | 151.27 | 102.46 | -32 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| MRK | Merck & Co., Merck & Co., Inc. | 84.71 | 79.51 | -6 | 58.34 | -31 | n/a | n/a | 98.94 | 17 |
| MSFT | Microsoft Cor Microsoft Corporation | 513.71 | 179.31 | -65 | 168.98 | -67 | 35.44 | -93 | 273.41 | -47 |
| NKE | NIKE, Inc. NIKE, Inc. | 76.27 | 70.83 | -7 | 4.03 | -95 | 6.69 | -91 | 31.26 | -59 |