| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 239.07 | 117.22 | -51 | 44.43 | -81 | 19.36 | -92 | 61.36 | -74 | |
| AXP | 273.21 | 115.73 | -58 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 154.18 | n/a | n/a | 111.40 | -28 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 350.30 | 286.70 | -18 | 264.65 | -24 | 53.69 | -85 | 412.39 | 18 | |
| CSCO | 63.94 | 58.53 | -8 | 33.20 | -48 | 0.00 | -100 | 7.08 | -89 | |
| CVX | 156.34 | 232.76 | 49 | 40.42 | -74 | 49.46 | -68 | 0.00 | -100 | |
| DIS | 105.51 | 105.93 | 0 | 6.56 | -94 | 17.39 | -84 | 29.45 | -72 | |
| DOW | 37.45 | 44.55 | 19 | 2.76 | -93 | 0.00 | -100 | 0.00 | -100 | |
| GS | 559.67 | 370.20 | -34 | 230.85 | -59 | 266.24 | -52 | 145.80 | -74 | |
| HD | 376.80 | 364.30 | -3 | 83.16 | -78 | 0.00 | -100 | 79.75 | -79 | |
| IBM | 261.54 | 308.26 | 18 | 18.71 | -93 | 0.00 | -100 | 84.26 | -68 | |
| INTC | 20.64 | 46.58 | 126 | 6.09 | -70 | 9.58 | -54 | 0.00 | -100 | |
| JNJ | 166.69 | n/a | n/a | 103.19 | -38 | 12.41 | -93 | 197.75 | 19 | |
| JPM | 242.28 | 189.64 | -22 | 0.00 | -100 | 109.26 | -55 | 350.01 | 44 | |
| KO | 71.43 | 42.21 | -41 | 23.92 | -67 | 0.00 | -100 | 35.32 | -51 | |
| MCD | 321.29 | 261.85 | -19 | 55.78 | -83 | 0.00 | -100 | 205.88 | -36 | |
| MMM | 146.30 | 124.35 | -15 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 94.65 | 54.96 | -42 | 2.87 | -97 | 0.00 | -100 | 1.33 | -99 | |
| MSFT | 393.31 | 199.24 | -49 | 194.15 | -51 | 35.44 | -91 | 273.41 | -30 | |
| NKE | 78.59 | 85.59 | 9 | 11.72 | -85 | 6.69 | -91 | 31.26 | -60 | |
| PFE | 26.73 | 43.96 | 64 | 6.27 | -77 | 0.00 | -100 | 0.00 | -100 | |
| PG | 175.95 | 179.57 | 2 | 67.97 | -61 | 0.00 | -100 | 65.73 | -63 | |
| TRV | 257.70 | 232.85 | -10 | 2753.60 | 969 | 97.00 | -62 | 257.82 | 0 | |
| UNH | 493.48 | 476.88 | -3 | 453.52 | -8 | 0.00 | -100 | 519.05 | 5 | |
| V | 345.32 | 178.13 | -48 | 158.21 | -54 | 27.86 | -92 | 174.88 | -49 | |
| VZ | 46.06 | 91.21 | 98 | 37.05 | -20 | 0.00 | -100 | 17.15 | -63 | |
| WBA | 11.39 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 91.72 | 71.72 | -22 | 3.62 | -96 | 5.10 | -94 | 26.64 | -71 | |
| XOM | 109.02 | 185.70 | 70 | 20.77 | -81 | 39.68 | -64 | 0.00 | -100 | |