| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 262.77 | 149.95 | -43 | 151.24 | -42 | 19.36 | -93 | 61.36 | -77 |
| AXP | American Expr American Express Company | 357.66 | 143.49 | -60 | 449.46 | 26 | 65.55 | -82 | 254.10 | -29 |
| BA | The Boeing Co The Boeing Company | 221.34 | 83.67 | -62 | 79.64 | -64 | n/a | n/a | 103.09 | -53 |
| CAT | Caterpillar I Caterpillar Inc. | 522.73 | 299.25 | -43 | 170.09 | -67 | 58.60 | -89 | 108.17 | -79 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 70.63 | n/a | n/a | n/a | n/a | n/a | n/a | 34.45 | -51 |
| CVX | Chevron Corpo Chevron Corporation | 155.56 | 156.96 | 1 | 66.22 | -57 | 32.62 | -79 | 62.53 | -60 |
| DIS | The Walt Disn The Walt Disney Company | 111.68 | 84.79 | -24 | 48.99 | -56 | 17.39 | -84 | 29.45 | -74 |
| DOW | Dow Inc. Dow Inc. | 24.84 | 19.59 | -21 | 14.41 | -42 | n/a | n/a | 7.13 | -71 |
| GS | The Goldman S The Goldman Sachs Group, | 783.88 | 789.19 | 1 | 1003.79 | 28 | 365.95 | -53 | 1061.29 | 35 |
| HD | The Home Depo The Home Depot, Inc. | 386.75 | 334.76 | -13 | 144.93 | -63 | n/a | n/a | 184.54 | -52 |
| IBM | International International Business Ma | 307.36 | 269.63 | -12 | 114.98 | -63 | n/a | n/a | 60.86 | -80 |
| INTC | Intel Corpora Intel Corporation | 38.26 | 9.06 | -76 | 10.67 | -72 | n/a | n/a | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 190.41 | 137.56 | -28 | 84.87 | -55 | n/a | n/a | 72.10 | -62 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 300.51 | 137.84 | -54 | 173.59 | -42 | 126.24 | -58 | 449.55 | 50 |
| KO | CocaCola Comp CocaCola Company (The) | 69.72 | 60.54 | -13 | 32.07 | -54 | n/a | n/a | 26.67 | -62 |
| MCD | McDonald's Co McDonald's Corporation | 305.86 | 271.75 | -11 | 147.65 | -52 | n/a | n/a | 110.60 | -64 |
| MMM | 3M Company 3M Company | 168.50 | 106.56 | -37 | 60.09 | -64 | n/a | n/a | 60.15 | -64 |
| MRK | Merck & Co., Merck & Co., Inc. | 87.49 | 89.57 | 2 | 55.42 | -37 | n/a | n/a | 98.94 | 13 |
| MSFT | Microsoft Cor Microsoft Corporation | 523.50 | n/a | n/a | n/a | n/a | 50.03 | -90 | 307.95 | -41 |
| NKE | NIKE, Inc. NIKE, Inc. | 69.11 | 56.89 | -18 | 30.46 | -56 | n/a | n/a | n/a | n/a |