| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 259.49 | 165.46 | -36 | 151.27 | -42 | 26.92 | -90 | 106.79 | -59 |
| AXP | American Expr American Express Company | 352.27 | 143.21 | -59 | 493.37 | 40 | 65.55 | -81 | 254.10 | -28 |
| BA | The Boeing Co The Boeing Company | 233.72 | 83.67 | -64 | 65.15 | -72 | n/a | n/a | 103.09 | -56 |
| CAT | Caterpillar I Caterpillar Inc. | 657.36 | 298.85 | -55 | 294.01 | -55 | 58.60 | -91 | 108.17 | -84 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 78.32 | 63.53 | -19 | 34.75 | -56 | n/a | n/a | 34.45 | -56 |
| CVX | Chevron Corpo Chevron Corporation | 177.01 | 156.96 | -11 | 61.86 | -65 | 32.62 | -82 | 62.53 | -65 |
| DIS | The Walt Disn The Walt Disney Company | 112.86 | 84.79 | -25 | 48.99 | -57 | 17.39 | -85 | 29.45 | -74 |
| DOW | Dow Inc. Dow Inc. | 27.55 | 19.56 | -29 | 14.41 | -48 | n/a | n/a | 7.13 | -74 |
| GS | The Goldman S The Goldman Sachs Group, | 935.62 | 789.19 | -16 | 4395.89 | 370 | 365.95 | -61 | 1061.29 | 13 |
| HD | The Home Depo The Home Depot, Inc. | 374.59 | 334.01 | -11 | 144.14 | -62 | n/a | n/a | 184.54 | -51 |
| IBM | International International Business Ma | 306.96 | 269.63 | -12 | 115.04 | -63 | n/a | n/a | 60.86 | -80 |
| INTC | Intel Corpora Intel Corporation | 46.48 | 9.06 | -81 | 10.64 | -77 | n/a | n/a | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 227.33 | 137.78 | -39 | 85.62 | -62 | n/a | n/a | 72.10 | -68 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 305.91 | 137.95 | -55 | 174.18 | -43 | 126.24 | -59 | 515.72 | 69 |
| KO | CocaCola Comp CocaCola Company (The) | 74.85 | 60.33 | -19 | 33.83 | -55 | n/a | n/a | 26.67 | -64 |
| MCD | McDonald's Co McDonald's Corporation | 315.00 | 271.02 | -14 | 144.50 | -54 | n/a | n/a | 110.60 | -65 |
| MMM | 3M Company 3M Company | 153.16 | 106.56 | -30 | 60.29 | -61 | n/a | n/a | 60.15 | -61 |
| MRK | Merck & Co., Merck & Co., Inc. | 110.34 | 88.62 | -20 | 64.06 | -42 | n/a | n/a | 98.94 | -10 |
| MSFT | Microsoft Cor Microsoft Corporation | 430.36 | 294.52 | -32 | 318.82 | -26 | 50.03 | -88 | 307.95 | -28 |
| NKE | NIKE, Inc. NIKE, Inc. | 61.85 | 56.75 | -8 | 30.83 | -50 | n/a | n/a | n/a | n/a |