| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 248.19 | 169.07 | -32 | 195.92 | -21 | 26.92 | -89 | 106.79 | -57 |
| AXP | American Expr American Express Company | 294.91 | 164.84 | -44 | 415.28 | 41 | 69.66 | -76 | 250.62 | -15 |
| BA | The Boeing Co The Boeing Company | 195.17 | 104.84 | -46 | 1499.92 | 669 | n/a | n/a | 120.31 | -38 |
| CAT | Caterpillar I Caterpillar Inc. | 680.50 | 459.18 | -33 | 492.89 | -28 | 41.00 | -94 | 231.06 | -66 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 77.67 | 63.05 | -19 | 33.63 | -57 | n/a | n/a | 33.55 | -57 |
| CVX | Chevron Corpo Chevron Corporation | 201.78 | 162.90 | -19 | 93.35 | -54 | 26.18 | -87 | 30.14 | -85 |
| DIS | The Walt Disn The Walt Disney Company | 99.49 | 102.23 | 3 | 48.38 | -51 | 39.66 | -60 | 78.27 | -21 |
| DOW | Dow Inc. Dow Inc. | 36.66 | 12.24 | -67 | 12.24 | -67 | n/a | n/a | n/a | n/a |
| GS | The Goldman S The Goldman Sachs Group, | 813.84 | 901.05 | 11 | 497.73 | -39 | 363.69 | -55 | 373.03 | -54 |
| HD | The Home Depo The Home Depot, Inc. | 320.91 | 274.03 | -15 | 155.58 | -52 | n/a | n/a | 159.54 | -50 |
| IBM | International International Business Ma | 244.36 | 281.22 | 15 | 112.49 | -54 | n/a | n/a | 174.98 | -28 |
| INTC | Intel Corpora Intel Corporation | 43.95 | 31.27 | -29 | 23.49 | -47 | 18.34 | -58 | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 235.56 | 194.52 | -17 | 128.78 | -45 | n/a | n/a | 153.08 | -35 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 286.74 | 227.52 | -21 | 380.98 | 33 | 123.92 | -57 | 236.77 | -17 |
| KO | CocaCola Comp CocaCola Company (The) | 74.78 | 66.22 | -11 | 37.54 | -50 | n/a | n/a | 30.01 | -60 |
| MCD | McDonald's Co McDonald's Corporation | 309.04 | 288.88 | -7 | 163.42 | -47 | n/a | n/a | 141.22 | -54 |
| MMM | 3M Company 3M Company | 141.10 | 109.02 | -23 | 68.44 | -51 | 6.23 | -96 | 58.76 | -58 |
| MRK | Merck & Co., Merck & Co., Inc. | 114.17 | 129.88 | 14 | 89.77 | -21 | 48.77 | -57 | 68.94 | -40 |
| MSFT | Microsoft Cor Microsoft Corporation | 381.87 | 293.70 | -23 | 312.19 | -18 | 50.03 | -87 | 307.95 | -19 |
| NKE | NIKE, Inc. NIKE, Inc. | 52.38 | 56.50 | 8 | 30.63 | -42 | n/a | n/a | n/a | n/a |