| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 188.38 | 117.22 | -38 | 44.43 | -76 | 19.36 | -90 | 61.36 | -67 | |
| AXP | 233.68 | 115.73 | -50 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 136.59 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 288.08 | 230.32 | -20 | 73.15 | -75 | 58.60 | -80 | 108.17 | -62 | |
| CSCO | 54.54 | 58.53 | 7 | 33.20 | -39 | 0.00 | -100 | 7.08 | -87 | |
| CVX | 143.28 | 197.84 | 38 | 16.05 | -89 | 35.23 | -75 | 107.36 | -25 | |
| DIS | 83.53 | 105.93 | 27 | 6.56 | -92 | 17.39 | -79 | 29.45 | -65 | |
| DOW | 28.20 | 31.98 | 13 | 0.00 | -100 | 0.00 | -100 | 7.67 | -73 | |
| GS | 470.81 | n/a | n/a | 48.15 | -90 | 383.79 | -18 | 1003.03 | 113 | |
| HD | 353.90 | 364.81 | 3 | 83.16 | -77 | 0.00 | -100 | 79.75 | -77 | |
| IBM | 227.48 | 328.44 | 44 | 16.68 | -93 | 0.00 | -100 | 60.80 | -73 | |
| INTC | 19.85 | 27.13 | 37 | 3.63 | -82 | 0.00 | -100 | 0.00 | -100 | |
| JNJ | 153.24 | 161.27 | 5 | 89.06 | -42 | 0.00 | -100 | 72.10 | -53 | |
| JPM | 210.28 | 150.93 | -28 | 0.00 | -100 | 126.24 | -40 | 449.55 | 114 | |
| KO | 69.93 | 39.94 | -43 | 22.80 | -67 | 0.00 | -100 | 26.67 | -62 | |
| MCD | 300.11 | 263.12 | -12 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MMM | 126.91 | n/a | n/a | 70.02 | -45 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 81.47 | 117.97 | 45 | 59.49 | -27 | 0.00 | -100 | 98.58 | 21 | |
| MSFT | 359.84 | 194.34 | -46 | 212.98 | -41 | 35.44 | -90 | 273.41 | -24 | |
| NKE | 57.25 | 85.59 | 50 | 11.72 | -80 | 6.69 | -88 | 31.26 | -45 | |
| PFE | 22.97 | 39.32 | 71 | 5.10 | -78 | 0.00 | -100 | 23.46 | 2 | |
| PG | 163.75 | 179.57 | 10 | 67.97 | -58 | 0.00 | -100 | 65.73 | -60 | |
| TRV | 242.26 | 139.51 | -42 | 0.00 | -100 | 150.71 | -38 | 434.12 | 79 | |
| UNH | 525.05 | 471.85 | -10 | 316.73 | -40 | 0.00 | -100 | 259.56 | -51 | |
| V | 313.13 | 177.28 | -43 | 194.98 | -38 | 34.33 | -89 | 215.53 | -31 | |
| VZ | 43.03 | 112.53 | 162 | 46.02 | 7 | 0.00 | -100 | 36.13 | -16 | |
| WBA | 10.68 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 83.19 | 75.12 | -10 | 5.73 | -93 | 7.35 | -91 | 31.21 | -62 | |
| XOM | 104.34 | 185.70 | 78 | 20.77 | -80 | 39.68 | -62 | 0.00 | -100 | |