| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 338.29 | 627.89 | 86 | 72.82 | -78 | 79.18 | -77 | 316.06 | -7 | |
| CMCSA | 33.38 | 118.83 | 256 | 20.18 | -40 | 9.24 | -72 | 40.82 | 22 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 83.53 | 105.93 | 27 | 6.56 | -92 | 17.39 | -79 | 29.45 | -65 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 135.34 | 159.16 | 18 | 64.50 | -52 | 20.09 | -85 | 46.45 | -66 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 45.73 | 49.52 | 8 | 54.29 | 19 | 21.88 | -52 | 6.91 | -85 | |
| FOXA | 49.73 | 49.51 | 0 | 54.29 | 9 | 21.88 | -56 | 6.91 | -86 | |
| GOOG | 147.74 | 203.63 | 38 | 117.78 | -20 | 54.90 | -63 | 171.57 | 16 | |
| GOOGL | 145.60 | 203.62 | 40 | 117.78 | -19 | 54.90 | -62 | 171.57 | 18 | |
| IPG | 23.70 | 25.89 | 9 | 10.36 | -56 | 0.00 | -100 | 11.78 | -50 | |
| LYV | 120.84 | 92.79 | -23 | 0.09 | -100 | 8.84 | -93 | 38.37 | -68 | |
| NFLX | 855.86 | 559.12 | -35 | 620.84 | -27 | 159.02 | -81 | 467.55 | -45 | |
| NWS | 27.70 | 39.88 | 44 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| NWSA | 24.58 | 39.81 | 62 | 3.64 | -85 | 2.95 | -88 | 4.68 | -81 | |
| OMC | 72.59 | 134.96 | 86 | 39.59 | -45 | 0.00 | -100 | 110.33 | 52 | |
| T | 26.64 | 43.89 | 65 | 13.41 | -50 | 0.00 | -100 | 12.36 | -54 | |
| TMUS | 248.11 | 134.88 | -46 | 3.12 | -99 | 47.84 | -81 | 112.25 | -55 | |
| TTWO | 194.58 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 43.03 | 112.53 | 162 | 46.02 | 7 | 0.00 | -100 | 36.13 | -16 | |