| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 334.89 | 110.31 | -67 | 36.01 | -89 | 0.00 | -100 | 285.14 | -15 | |
| CMCSA | 36.36 | 56.63 | 56 | 15.49 | -57 | 0.00 | -100 | 32.19 | -11 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 108.65 | 63.52 | -42 | 4.82 | -96 | 11.61 | -89 | 29.71 | -73 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 140.85 | 84.07 | -40 | 45.98 | -67 | 18.86 | -87 | 47.08 | -67 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 45.86 | 61.51 | 34 | 37.87 | -17 | 16.09 | -65 | 7.16 | -84 | |
| FOXA | 48.19 | 75.05 | 56 | 40.44 | -16 | 16.09 | -67 | 7.16 | -85 | |
| GOOG | 193.17 | 89.42 | -54 | 199.13 | 3 | 50.01 | -74 | 96.87 | -50 | |
| GOOGL | 192.04 | 92.83 | -52 | 188.60 | -2 | 50.01 | -74 | 96.87 | -50 | |
| IPG | 26.64 | 34.67 | 30 | 11.24 | -58 | 0.00 | -100 | 22.47 | -16 | |
| LYV | 128.51 | 84.02 | -35 | 0.00 | -100 | 0.00 | -100 | 103.69 | -19 | |
| NFLX | 837.69 | 94.79 | -89 | 420.98 | -50 | 0.00 | -100 | 15.41 | -98 | |
| NWS | 29.89 | 20.21 | -32 | 12.04 | -60 | 0.00 | -100 | 4.69 | -84 | |
| NWSA | 26.98 | 20.52 | -24 | 6.03 | -78 | 0.00 | -100 | 4.69 | -83 | |
| OMC | 82.07 | 71.94 | -12 | 29.79 | -64 | 0.00 | -100 | 71.15 | -13 | |
| T | 21.69 | 9.90 | -54 | 27.60 | 27 | 0.00 | -100 | 19.07 | -12 | |
| TMUS | 211.30 | 78.68 | -63 | 3.17 | -98 | 0.00 | -100 | 48.56 | -77 | |
| TTWO | 178.61 | 59.81 | -67 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 37.81 | 42.12 | 11 | 39.57 | 5 | 0.00 | -100 | 17.18 | -55 | |