| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 379.52 | 528.31 | 39 | 33.29 | -91 | 28.17 | -93 | 277.53 | -27 | |
| CMCSA | 37.59 | 123.72 | 229 | 23.80 | -37 | 7.01 | -81 | 31.07 | -17 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 105.51 | 105.93 | 0 | 6.56 | -94 | 17.39 | -84 | 29.45 | -72 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 140.04 | 159.16 | 14 | 64.50 | -54 | 20.09 | -86 | 46.45 | -67 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 51.60 | 49.52 | -4 | 54.29 | 5 | 21.88 | -58 | 6.91 | -87 | |
| FOXA | 55.67 | 49.51 | -11 | 54.29 | -2 | 21.88 | -61 | 6.91 | -88 | |
| GOOG | 175.75 | 179.60 | 2 | 60.54 | -66 | 49.34 | -72 | 95.57 | -46 | |
| GOOGL | 173.86 | 179.60 | 3 | 60.54 | -65 | 49.34 | -72 | 95.57 | -45 | |
| IPG | 28.18 | 27.39 | -3 | 12.37 | -56 | 0.00 | -100 | 22.16 | -21 | |
| LYV | 127.51 | 129.07 | 1 | 846.09 | 564 | 0.47 | -100 | 105.81 | -17 | |
| NFLX | 891.11 | 444.13 | -50 | 133.44 | -85 | 107.86 | -88 | 176.89 | -80 | |
| NWS | 31.82 | 39.88 | 25 | 3.64 | -89 | 2.95 | -91 | 4.68 | -85 | |
| NWSA | 27.96 | 39.81 | 42 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| OMC | 85.00 | 109.27 | 29 | 20.70 | -76 | 0.00 | -100 | 75.44 | -11 | |
| T | 27.12 | n/a | n/a | 8.66 | -68 | 0.00 | -100 | 18.99 | -30 | |
| TMUS | 265.24 | 196.77 | -26 | 57.97 | -78 | 69.92 | -74 | 49.00 | -82 | |
| TTWO | 204.33 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 46.06 | 91.21 | 98 | 37.05 | -20 | 0.00 | -100 | 17.15 | -63 | |