| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 373.65 | 627.89 | 68 | 72.82 | -81 | 79.18 | -79 | 316.06 | -15 | |
| CMCSA | 33.90 | 118.83 | 251 | 20.18 | -40 | 9.24 | -73 | 40.82 | 20 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 90.28 | 105.93 | 17 | 6.56 | -93 | 17.39 | -81 | 29.45 | -67 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 146.60 | 159.16 | 9 | 64.50 | -56 | 20.09 | -86 | 46.45 | -68 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 45.79 | 49.52 | 8 | 54.29 | 19 | 21.88 | -52 | 6.91 | -85 | |
| FOXA | 49.35 | 49.51 | 0 | 54.29 | 10 | 21.88 | -56 | 6.91 | -86 | |
| GOOG | 163.85 | 203.63 | 24 | 117.78 | -28 | 54.90 | -66 | 171.57 | 5 | |
| GOOGL | 161.96 | 203.62 | 26 | 117.78 | -27 | 54.90 | -66 | 171.57 | 6 | |
| IPG | 24.56 | 25.89 | 5 | 10.36 | -58 | 0.00 | -100 | 11.78 | -52 | |
| LYV | 132.76 | 92.79 | -30 | 0.09 | -100 | 8.84 | -93 | 38.37 | -71 | |
| NFLX | 1101.53 | 559.12 | -49 | 620.84 | -44 | 159.02 | -86 | 467.55 | -58 | |
| NWS | 31.23 | 39.88 | 28 | 3.64 | -88 | 2.95 | -91 | 4.68 | -85 | |
| NWSA | 27.13 | 39.81 | 47 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| OMC | 74.92 | 134.96 | 80 | 39.59 | -47 | 0.00 | -100 | 110.33 | 47 | |
| T | 26.81 | 43.89 | 64 | 13.41 | -50 | 0.00 | -100 | 12.36 | -54 | |
| TMUS | 232.77 | 134.88 | -42 | 3.12 | -99 | 47.84 | -79 | 112.25 | -52 | |
| TTWO | 225.38 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 41.91 | 112.53 | 169 | 46.02 | 10 | 0.00 | -100 | 36.13 | -14 | |