| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAL | 18.38 | 27.85 | 52 | 0.00 | -100 | 0.00 | -100 | 19.59 | 7 | |
| AAPL | 236.85 | 109.89 | -54 | 78.29 | -67 | 19.66 | -92 | 62.28 | -74 | |
| ADBE | 405.92 | 95.78 | -76 | 193.17 | -52 | 65.42 | -84 | 213.38 | -47 | |
| ADI | 212.37 | 127.51 | -40 | 51.25 | -76 | 0.00 | -100 | 69.64 | -67 | |
| ADP | 286.85 | 75.17 | -74 | 74.44 | -74 | 0.00 | -100 | 124.00 | -57 | |
| ADSK | 284.96 | 68.32 | -76 | n/a | n/a | n/a | n/a | n/a | n/a | |
| ALGN | 212.12 | 96.39 | -55 | 42.88 | -80 | 71.32 | -66 | 67.48 | -68 | |
| ALXN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| AMAT | 171.65 | 99.90 | -42 | 66.85 | -61 | 38.39 | -78 | 88.96 | -48 | |
| AMD | 116.04 | 40.78 | -65 | 91.43 | -21 | 5.71 | -95 | 14.95 | -87 | |
| AMGN | 262.23 | 96.02 | -63 | 0.00 | -100 | 0.00 | -100 | 186.00 | -29 | |
| AMZN | 218.94 | 68.11 | -69 | 16.70 | -92 | 31.16 | -86 | 56.90 | -74 | |
| ANSS | 337.81 | 98.89 | -71 | 0.00 | -100 | 37.41 | -89 | 100.79 | -70 | |
| ASML | 739.01 | 168.61 | -77 | 318.76 | -57 | 30.74 | -96 | 737.58 | 0 | |
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| AVGO | 224.31 | 75.07 | -67 | 57.48 | -74 | 11.32 | -95 | 53.03 | -76 | |
| BIDU | 77.43 | 544.92 | 604 | 725.17 | 837 | 107.44 | 39 | 119.84 | 55 | |
| BIIB | 148.82 | 78.87 | -47 | 126.74 | -15 | 0.00 | -100 | 3.01 | -98 | |
| BKNG | 4739.55 | 77.55 | -98 | 2108.69 | -56 | 414.62 | -91 | 3995.46 | -16 | |
| BMRN | 67.38 | 52.42 | -22 | 0.20 | -100 | 28.10 | -58 | 20.32 | -70 | |
| CDNS | 299.00 | n/a | n/a | 100.56 | -66 | 24.80 | -92 | 85.40 | -71 | |
| CDW | 183.14 | 82.08 | -55 | 32.49 | -82 | 0.00 | -100 | 0.00 | -100 | |
| CERN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHKP | 182.00 | n/a | n/a | 114.08 | -37 | 46.71 | -74 | 86.14 | -53 | |
| CHTR | 334.89 | 110.31 | -67 | 36.01 | -89 | 0.00 | -100 | 285.14 | -15 | |
| CMCSA | 36.36 | 56.63 | 56 | 15.49 | -57 | 0.00 | -100 | 32.19 | -11 | |
| COST | 936.94 | 128.95 | -86 | 68.00 | -93 | 136.43 | -85 | 214.68 | -77 | |
| CPRT | 55.64 | 63.32 | 14 | 14.48 | -74 | 14.28 | -74 | 24.23 | -56 | |
| CSCO | 58.74 | 52.83 | -10 | 27.21 | -54 | 0.00 | -100 | 7.14 | -88 | |
| CSGP | 69.87 | 103.20 | 48 | 11.52 | -84 | 15.96 | -77 | 18.36 | -74 | |
| CSX | 31.78 | 39.82 | 25 | 18.59 | -42 | 15.42 | -51 | 12.88 | -59 | |
| CTAS | 189.30 | 100.35 | -47 | 26.77 | -86 | 1.67 | -99 | 64.21 | -66 | |
| CTSH | 75.32 | 72.44 | -4 | 21.95 | -71 | 15.57 | -79 | 33.08 | -56 | |
| CTXS | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DLTR | 72.90 | 71.01 | -3 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| EA | 140.85 | 84.07 | -40 | 45.98 | -67 | 18.86 | -87 | 47.08 | -67 | |
| EBAY | 65.90 | 65.66 | 0 | 39.29 | -40 | 15.56 | -76 | 59.90 | -9 | |
| EXC | 37.30 | 23.46 | -37 | 0.01 | -100 | 9.28 | -75 | 49.71 | 33 | |
| EXPE | 180.20 | 55.05 | -69 | 8.06 | -96 | 0.00 | -100 | 102.91 | -43 | |
| FAST | 71.63 | 64.45 | -10 | 16.86 | -76 | 0.00 | -100 | 26.46 | -63 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FISV | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 45.86 | 61.51 | 34 | 37.87 | -17 | 16.09 | -65 | 7.16 | -84 | |
| FOXA | 48.19 | 75.05 | 56 | 40.44 | -16 | 16.09 | -67 | 7.16 | -85 | |
| GILD | 89.88 | 49.60 | -45 | 65.52 | -27 | 0.00 | -100 | 34.35 | -62 | |
| GOOG | 193.17 | 89.42 | -54 | 199.13 | 3 | 50.01 | -74 | 96.87 | -50 | |
| GOOGL | 192.04 | 92.83 | -52 | 188.60 | -2 | 50.01 | -74 | 96.87 | -50 | |
| IDXX | 418.05 | 100.02 | -76 | 94.69 | -77 | 63.34 | -85 | 168.41 | -60 | |
| ILMN | 136.69 | n/a | n/a | 3.93 | -97 | 0.00 | -100 | 0.00 | -100 | |
| INCY | 70.54 | 78.37 | 11 | 376.95 | 434 | 35.22 | -50 | 44.09 | -37 | |
| INTC | 19.15 | 36.81 | 92 | 5.45 | -72 | 8.40 | -56 | 0.00 | -100 | |
| INTU | 623.43 | 127.87 | -79 | 0.00 | -100 | 0.00 | -100 | 221.46 | -64 | |
| ISRG | 547.47 | 128.19 | -77 | 14.81 | -97 | 62.19 | -89 | 111.79 | -80 | |
| JD | 33.10 | n/a | n/a | 145.02 | 338 | 58.99 | 78 | 89.14 | 169 | |
| KHC | 28.51 | 25.66 | -10 | 44.88 | 57 | 0.00 | -100 | 20.40 | -28 | |
| KLAC | 683.06 | 99.41 | -85 | 548.54 | -20 | 21.56 | -97 | 37.34 | -95 | |
| LBTYA | 11.89 | n/a | n/a | 9.57 | -20 | 0.00 | -100 | 0.00 | -100 | |
| LBTYK | 12.21 | n/a | n/a | 9.62 | -21 | 0.00 | -100 | 0.00 | -100 | |
| LRCX | 74.65 | 69.42 | -7 | 53.36 | -29 | 8.15 | -89 | 0.00 | -100 | |
| LULU | 395.47 | 119.45 | -70 | 181.31 | -54 | 94.75 | -76 | 318.36 | -19 | |
| MAR | 270.76 | 55.70 | -79 | 61.63 | -77 | 0.00 | -100 | 230.40 | -15 | |
| MCHP | 55.19 | 66.03 | 20 | 2.93 | -95 | 12.55 | -77 | 0.00 | -100 | |
| MDLZ | 56.25 | 34.88 | -38 | 26.38 | -53 | 0.00 | -100 | 80.55 | 43 | |
| MELI | 1758.77 | 252.88 | -86 | 1806.50 | 3 | 154.01 | -91 | 854.75 | -51 | |
| MNST | 49.74 | 61.16 | 23 | 24.40 | -51 | 13.00 | -74 | 32.50 | -35 | |
| MSFT | 418.95 | 82.81 | -80 | 215.04 | -49 | 31.72 | -92 | 273.30 | -35 | |
| MU | 99.34 | 77.65 | -22 | 98.34 | -1 | 35.86 | -64 | 47.05 | -53 | |
| MXIM | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| NFLX | 837.69 | 94.79 | -89 | 420.98 | -50 | 0.00 | -100 | 15.41 | -98 | |
| NTAP | 116.28 | 46.36 | -60 | 37.20 | -68 | 0.00 | -100 | 32.45 | -72 | |
| NTES | 91.11 | n/a | n/a | 478.62 | 425 | 44.65 | -51 | 137.59 | 51 | |
| NVDA | 135.91 | 48.19 | -65 | 193171.01 | 142032 | 7.56 | -94 | 155.15 | 14 | |
| NXPI | 206.75 | 60.22 | -71 | 52.82 | -74 | 0.00 | -100 | 4.76 | -98 | |
| ORLY | 1197.60 | 103.36 | -91 | 317.06 | -74 | 153.14 | -87 | 695.34 | -42 | |
| PAYX | 139.06 | 79.10 | -43 | 35.14 | -75 | 0.00 | -100 | 62.41 | -55 | |
| PCAR | 106.58 | 101.25 | -5 | 27.99 | -74 | 30.77 | -71 | 254.81 | 139 | |
| PEP | 142.64 | 88.07 | -38 | 65.26 | -54 | 0.00 | -100 | 90.33 | -37 | |
| PYPL | 83.36 | 51.05 | -39 | 34.25 | -59 | 28.66 | -66 | 63.27 | -24 | |
| QCOM | 156.98 | 70.90 | -55 | 284.47 | 81 | 8.66 | -94 | 150.79 | -4 | |
| REGN | 696.88 | 95.86 | -86 | 191.36 | -73 | 408.55 | -41 | 563.36 | -19 | |
| ROST | 151.74 | 91.40 | -40 | 37.08 | -76 | 22.14 | -85 | 93.62 | -38 | |
| SBUX | 92.25 | 116.46 | 26 | 4.12 | -96 | 0.00 | -100 | 69.40 | -25 | |
| SGEN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| SIRI | 20.83 | n/a | n/a | 22.11 | 6 | 0.00 | -100 | 24.74 | 19 | |
| SNPS | 492.54 | 52.23 | -89 | 65.50 | -87 | 51.64 | -90 | 181.82 | -63 | |
| SPLK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| SWKS | 90.20 | 62.79 | -30 | 33.96 | -62 | 9.53 | -89 | 0.00 | -100 | |
| TCOM | 63.15 | 45.16 | -28 | 116.05 | 84 | 154.88 | 145 | 1925.08 | 2948 | |
| TMUS | 211.30 | 78.68 | -63 | 3.17 | -98 | 0.00 | -100 | 48.56 | -77 | |
| TSLA | 394.74 | 105.55 | -73 | 16.83 | -96 | 43.02 | -89 | 122.97 | -69 | |
| TTWO | 178.61 | 59.81 | -67 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TXN | 190.15 | 113.98 | -40 | 19.41 | -90 | 0.00 | -100 | 0.00 | -100 | |
| UAL | 107.11 | 16.17 | -85 | 20.65 | -81 | 46.22 | -57 | 213.00 | 99 | |
| ULTA | 418.23 | 121.15 | -71 | 120.95 | -71 | 180.51 | -57 | 467.64 | 12 | |
| VRSK | 268.63 | 59.20 | -78 | 35.63 | -87 | 0.00 | -100 | 65.20 | -76 | |
| VRSN | 207.08 | 38.78 | -81 | 61.42 | -70 | 22.80 | -89 | 102.68 | -50 | |
| VRTX | 409.56 | 90.00 | -78 | 252.45 | -38 | 130.97 | -68 | 256.62 | -37 | |
| WBA | 11.76 | 21.84 | 86 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WDAY | 249.71 | n/a | n/a | 32.59 | -87 | 45.03 | -82 | 126.66 | -49 | |
| WDC | 62.82 | 26.00 | -59 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WLTW | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| XEL | 63.37 | 34.89 | -45 | 15.34 | -76 | 18.18 | -71 | 3.97 | -94 | |
| XLNX | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||