investorscraft@gmail.com

Intrinsic ValueMeiji Holdings Co., Ltd. (2269.T)

Previous Close¥3,623.00
Intrinsic Value
Upside potential
Previous Close
¥3,623.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meiji Holdings Co., Ltd. operates as a diversified consumer goods and pharmaceutical company, primarily serving Japan and international markets. Its core segments—Food and Pharmaceutical—underscore a dual focus on nutrition and healthcare. The Food segment includes dairy products, confectioneries, and nutritional supplements, leveraging Japan's strong dairy consumption culture. The Pharmaceutical segment develops treatments for infectious diseases, CNS disorders, and veterinary medicines, positioning Meiji as a key player in both human and animal health. The company's vertically integrated operations, from production to distribution, enhance cost efficiency and supply chain resilience. Meiji's brand recognition, particularly in dairy and confectionery, provides a competitive edge in Japan's crowded packaged foods market. Its pharmaceutical division benefits from Japan's aging population, driving demand for generics and specialty drugs. Strategic investments in R&D and international expansion, particularly in Asia, further solidify its market position.

Revenue Profitability And Efficiency

Meiji reported revenue of JPY 1.11 trillion for FY 2024, reflecting steady demand across its product lines. Net income stood at JPY 50.7 billion, with diluted EPS of JPY 181.64, indicating moderate profitability. Operating cash flow of JPY 108 billion highlights robust cash generation, though capital expenditures of JPY 53.4 billion suggest ongoing investments in capacity and innovation. The company's ability to maintain margins in a competitive landscape underscores operational efficiency.

Earnings Power And Capital Efficiency

The company's earnings power is supported by stable cash flows from its food segment and growth potential in pharmaceuticals. With a net income margin of approximately 4.6%, Meiji demonstrates disciplined cost management. Capital efficiency is evident in its balanced approach to reinvestment, with capex aligned to long-term growth without overleveraging. The pharmaceutical division's higher-margin products could further enhance returns.

Balance Sheet And Financial Health

Meiji maintains a solid balance sheet, with JPY 106.9 billion in cash and equivalents against JPY 49.9 billion in total debt, indicating strong liquidity. The low debt-to-equity ratio reflects conservative financial management. This stability supports dividend payments and strategic initiatives, such as R&D and market expansion, without undue financial strain.

Growth Trends And Dividend Policy

Growth is driven by product innovation and geographic expansion, particularly in Asia's emerging markets. The company's dividend payout of JPY 100 per share signals a commitment to shareholder returns, supported by consistent cash flows. However, growth in the mature Japanese market may require further diversification or acquisitions to sustain momentum.

Valuation And Market Expectations

With a market cap of JPY 869.8 billion and a beta of 0.096, Meiji is viewed as a low-volatility defensive stock. The valuation reflects steady earnings and a resilient business model, though investor expectations may hinge on pharmaceutical segment performance and international growth.

Strategic Advantages And Outlook

Meiji's strengths lie in its diversified portfolio, strong brand equity, and R&D capabilities. The outlook remains positive, with opportunities in health-focused products and emerging markets. Challenges include pricing pressures in food and regulatory hurdles in pharmaceuticals. Strategic focus on high-growth areas and operational efficiency will be critical to maintaining competitiveness.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount