Data is not available at this time.
Sapporo Holdings Limited operates as a diversified consumer goods company with core operations in alcoholic beverages, food and soft drinks, and real estate. The company is a key player in Japan's competitive beer market, with flagship brands like Yebisu and Black Label, while also expanding into wine, shochu, and non-alcoholic segments. Its vertically integrated model includes manufacturing, distribution, and restaurant operations, enhancing supply chain efficiency. Beyond beverages, Sapporo leverages its real estate segment for stable income through property leasing and development, complementing its cyclical consumer businesses. The company maintains a strong domestic presence but faces stiff competition from rivals like Asahi and Kirin, requiring continuous innovation in product offerings and marketing strategies to sustain market share. Its multi-segment approach provides resilience against sector-specific downturns, though reliance on Japan's mature beer market poses long-term growth challenges.
Sapporo reported revenue of JPY 530.8 billion for FY 2024, with net income of JPY 7.7 billion, reflecting modest profitability in a competitive market. Operating cash flow stood at JPY 36.1 billion, though capital expenditures of JPY 17.7 billion indicate ongoing investments in production and distribution infrastructure. The company's operating margin remains under pressure due to rising input costs and pricing competition in the alcoholic beverage sector.
Diluted EPS of JPY 98.94 underscores Sapporo's moderate earnings power, constrained by high fixed costs in brewing and real estate. The company's capital allocation balances dividend payouts (JPY 52 per share) with reinvestment needs, though its return on invested capital lags behind global beverage peers due to Japan's stagnant beer demand and fragmented food segment.
Sapporo's financial position shows JPY 24.1 billion in cash against JPY 236.6 billion total debt, indicating leveraged operations common in the capital-intensive brewing industry. The debt load is manageable given stable cash flows from core businesses, but refinancing risks persist amid Japan's inflationary environment and potential interest rate hikes.
Growth remains muted, with the company focusing on premiumization (e.g., Yebisu brand) and overseas expansion to offset Japan's declining beer consumption. The dividend yield of ~1.8% reflects a conservative payout policy, prioritizing balance sheet stability over aggressive shareholder returns. Sapporo's multi-year restructuring of loss-making restaurant operations may free up capital for higher-growth segments.
At a market cap of JPY 576.6 billion, Sapporo trades at ~1.1x revenue, a discount to global beverage peers, reflecting its lower margins and growth prospects. The subdued beta (0.28) suggests investors view it as a defensive play, though lack of clear catalysts keeps valuation multiples compressed relative to more dynamic competitors.
Sapporo's strengths lie in its iconic brands, integrated operations, and real estate diversification. However, success hinges on executing premium product strategies and overseas expansion while managing debt. Near-term headwinds include commodity inflation and demographic challenges in Japan, though long-term opportunities exist in health-conscious beverages and Asian market penetration.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |