Data is not available at this time.
Asahi Group Holdings, Ltd. is a leading global beverage company with a diversified portfolio spanning alcoholic drinks, soft drinks, and food products. The company operates across multiple segments, including Alcohol Beverages, Soft Drinks, Food, and Overseas, leveraging well-established brands such as Asahi Super Dry, Peroni Nastro Azzurro, and Pilsner Urquell. Its core revenue model is driven by premiumization, geographic expansion, and category diversification, with a strong foothold in Japan and growing international presence, particularly in Europe and Australia. Asahi competes in the highly consolidated alcoholic beverage market, where it differentiates through product innovation, brand equity, and strategic acquisitions. The company’s soft drink and food segments provide additional revenue stability, catering to health-conscious consumers with products like Calpis lactic acid drinks and Dear-Natura supplements. Asahi’s market position is reinforced by its vertically integrated operations, which include manufacturing, distribution, and even restaurant management, ensuring control over quality and supply chain efficiency. The company’s focus on sustainability and digital transformation further strengthens its competitive edge in an evolving industry landscape.
Asahi reported revenue of JPY 2.94 trillion for the fiscal year, with net income of JPY 192.08 billion, reflecting a net margin of approximately 6.5%. Operating cash flow stood at JPY 403.72 billion, underscoring strong cash generation capabilities. Capital expenditures totaled JPY 108.33 billion, indicating disciplined reinvestment in production and distribution infrastructure. The company’s ability to maintain profitability amid input cost pressures highlights its pricing power and operational efficiency.
Diluted EPS for the period was JPY 126.63, demonstrating steady earnings growth. The company’s capital efficiency is supported by its diversified revenue streams and scalable operations. While total debt of JPY 1.28 trillion is notable, it is balanced by robust cash flow generation and a manageable leverage profile. Asahi’s focus on high-margin premium products and cost optimization contributes to sustained earnings power.
Asahi’s balance sheet shows JPY 83.96 billion in cash and equivalents against total debt of JPY 1.28 trillion, reflecting a leveraged but stable financial position. The company’s debt is primarily long-term, aligned with its strategic investments in acquisitions and capacity expansion. Strong operating cash flow provides ample coverage for interest and dividend obligations, ensuring financial flexibility.
Asahi has pursued growth through acquisitions, such as its expansion into the European beer market, while organic growth is driven by premium product launches and geographic penetration. The company maintains a shareholder-friendly dividend policy, with a dividend per share of JPY 49.00, offering a moderate yield. Future growth is expected to be balanced between reinvestment and returns to shareholders.
With a market capitalization of JPY 2.81 trillion and a beta of 0.535, Asahi is viewed as a stable defensive play. The stock’s valuation reflects expectations of steady growth, supported by its diversified portfolio and international expansion. Investors likely price in moderate earnings growth, with a focus on margin improvement and free cash flow generation.
Asahi’s strategic advantages include its strong brand portfolio, global distribution network, and focus on premiumization. The company is well-positioned to capitalize on trends like health-conscious consumption and sustainability. Near-term challenges include inflationary pressures and competitive dynamics, but long-term prospects remain favorable due to its scalable business model and disciplined capital allocation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |