Data is not available at this time.
Nitto Boseki Co., Ltd. operates as a diversified manufacturer with core segments in textiles, glass fiber products, specialty chemicals, and medical diagnostics. The company serves multiple industries, including apparel, automotive, electronics, and construction, leveraging its expertise in functional materials. Its textile division produces high-performance fabrics like interlinings and stretch materials, while its glass fiber products cater to automotive and smartphone applications, emphasizing lightweight and durable solutions. In specialty chemicals, Nitto Boseki develops polymers for industrial use, alongside diagnostic reagents for healthcare. The company’s diversified portfolio mitigates sector-specific risks while allowing cross-industry innovation. With a strong domestic presence in Japan, it competes on technological differentiation and niche market expertise rather than scale. Its focus on high-value functional materials positions it as a key supplier in industries demanding precision and performance.
Nitto Boseki reported revenue of JPY 93.3 billion for FY 2024, with net income of JPY 7.3 billion, reflecting a net margin of approximately 7.8%. Operating cash flow stood at JPY 5.1 billion, though capital expenditures of JPY 6.9 billion indicate ongoing investments in production capabilities. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cash flow conversion relative to its asset base.
The company’s diluted EPS of JPY 200.39 underscores its earnings power, supported by a diversified revenue stream. However, capital efficiency is tempered by significant capex, which may pressure near-term returns. The balance between reinvestment and profitability will be critical for sustaining growth, particularly in high-margin segments like specialty chemicals and medical products.
Nitto Boseki maintains a solid liquidity position with JPY 23.7 billion in cash and equivalents, though total debt of JPY 53.1 billion suggests a leveraged balance sheet. The debt-to-equity ratio warrants monitoring, especially as the company funds capex and potential R&D initiatives. Financial health appears stable but could benefit from stronger free cash flow generation to reduce reliance on borrowing.
Growth trends are likely driven by demand for functional materials in automotive and electronics, though apparel segment performance may fluctuate with consumer cycles. The company’s dividend payout of JPY 106 per share reflects a commitment to shareholder returns, supported by consistent earnings. Future growth may hinge on expanding high-margin product lines and international market penetration.
With a market cap of JPY 148.4 billion and a beta of 0.36, Nitto Boseki is viewed as a relatively low-volatility stock. The valuation reflects its niche market positioning and steady profitability, though investors may seek clearer catalysts for re-rating, such as breakthroughs in specialty chemicals or medical diagnostics.
Nitto Boseki’s strategic advantages lie in its diversified industrial footprint and expertise in functional materials. The outlook is cautiously optimistic, with growth potential in high-performance applications. However, macroeconomic headwinds and competitive pressures in textiles and construction materials could pose challenges. Success will depend on innovation and operational efficiency gains.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |