Data is not available at this time.
Denka Company Limited operates as a diversified chemical manufacturer with a strong presence in Japan and international markets. The company is structured into four key divisions: Electronics & Innovative Products, Life Innovation, Elastomers & Infrastructure Solutions, and Polymer Solutions. Its core revenue model is built on supplying high-performance materials, including conductive agents for lithium-ion batteries, thermal management solutions, and specialty chemicals for infrastructure and agriculture. Denka also plays a critical role in healthcare through its influenza vaccines and rapid diagnostic testing kits, positioning itself as a key supplier in both industrial and medical sectors. The company’s market position is reinforced by its long-standing expertise in functional materials, with applications spanning electronics, pharmaceuticals, and construction. Its diversified portfolio mitigates sector-specific risks while allowing it to capitalize on growth in battery materials and healthcare diagnostics. Denka’s strategic focus on innovation and R&D ensures it remains competitive in high-margin niches, though it faces pricing pressures in commoditized segments like basic chemicals.
Denka reported revenue of JPY 389.3 billion for FY 2024, with net income of JPY 11.9 billion, reflecting a modest net margin of approximately 3.1%. Operating cash flow stood at JPY 36.3 billion, though capital expenditures of JPY 44.7 billion indicate heavy reinvestment, likely directed toward capacity expansion or R&D. The company’s efficiency metrics suggest a balanced but not exceptional operational performance, with room for improvement in cash conversion.
Diluted EPS of JPY 138.6 underscores Denka’s moderate earnings power, supported by its diversified business lines. The negative free cash flow (JPY -8.5 billion, derived from operating cash flow minus capex) highlights near-term capital intensity, though this may align with long-term growth initiatives. The company’s ability to sustain profitability amid sector volatility will depend on its high-value segments, such as battery materials and diagnostics.
Denka’s balance sheet shows JPY 35.4 billion in cash against total debt of JPY 174.4 billion, indicating a leveraged but manageable position. The debt load is typical for capital-intensive chemical firms, but liquidity coverage remains adequate. Investors should monitor debt-servicing capacity, particularly if interest rates rise or demand softens in key markets.
Growth prospects are tied to demand for advanced materials in electronics and healthcare, though cyclicality in construction and agriculture may offset gains. The dividend payout of JPY 100 per share suggests a commitment to shareholder returns, albeit with a modest yield. Future dividend sustainability will hinge on stabilizing cash flows and reducing capex intensity.
With a market cap of JPY 172.7 billion, Denka trades at a P/E of approximately 14.5x, aligning with peers in the specialty chemicals space. The low beta (0.151) implies limited sensitivity to market swings, but investors may price in slower growth unless high-margin segments accelerate.
Denka’s strengths lie in its technological expertise and diversified applications, though it faces competition in commoditized products. The outlook is cautiously optimistic, with growth likely driven by battery materials and healthcare innovations. Execution on R&D and cost management will be critical to maintaining margins and deleveraging the balance sheet.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |