Data is not available at this time.
Dentsu Group Inc. is a leading global advertising and communications firm headquartered in Tokyo, Japan. The company operates across multiple advertising mediums, including traditional channels like newspapers, magazines, radio, and television, as well as digital platforms such as internet and social media. Dentsu also provides integrated marketing solutions, including sales promotions, public relations, and consulting services, positioning itself as a full-service agency capable of delivering end-to-end campaigns for clients. Beyond advertising, Dentsu engages in information systems consulting, software sales, and real estate leasing, diversifying its revenue streams while maintaining a stronghold in Japan's competitive advertising sector. The firm's extensive network and long-standing industry presence since 1901 afford it a dominant position in the domestic market, though it faces increasing competition from global digital-first agencies. Dentsu's ability to blend traditional and digital advertising services allows it to cater to a broad client base, from multinational corporations to local businesses, reinforcing its reputation as a versatile and resilient player in the communications services industry.
Dentsu reported revenue of JPY 1.41 trillion for the fiscal year ending December 2024, reflecting its scale in the advertising industry. However, the company posted a net loss of JPY 192.17 billion, with diluted EPS at -JPY 734.56, indicating significant profitability challenges. Operating cash flow stood at JPY 59.98 billion, while capital expenditures were JPY 25.68 billion, suggesting moderate reinvestment in operations despite financial headwinds.
The company's negative net income and EPS highlight pressures on earnings power, likely due to industry-wide shifts and operational inefficiencies. With JPY 371.99 billion in cash and equivalents, Dentsu maintains liquidity, but its total debt of JPY 547.27 billion raises concerns about leverage and capital structure optimization. The balance between cash reserves and debt obligations will be critical for sustaining operations and funding growth initiatives.
Dentsu's balance sheet shows JPY 371.99 billion in cash and equivalents against total debt of JPY 547.27 billion, indicating a leveraged position. The negative net income further strains financial health, though the company's substantial market capitalization of JPY 807.27 billion provides some equity cushion. Investors should monitor debt servicing capabilities and potential restructuring efforts to improve long-term stability.
Despite profitability challenges, Dentsu maintained a dividend per share of JPY 139.5, signaling a commitment to shareholder returns. Growth trends remain uncertain given the net loss, but the company's diversified service offerings and strong market position in Japan could support recovery. The advertising industry's cyclical nature and digital transformation present both risks and opportunities for future revenue expansion.
With a market cap of JPY 807.27 billion and a beta of 0.432, Dentsu is viewed as a relatively stable investment despite recent losses. The market appears to weigh its established industry presence and potential for turnaround against current profitability issues. Valuation metrics will hinge on the company's ability to streamline operations and adapt to evolving advertising trends.
Dentsu's strategic advantages lie in its diversified service portfolio, long-standing client relationships, and dominance in Japan's advertising market. The outlook depends on its capacity to navigate digital disruption, reduce debt, and restore profitability. Success in these areas could reinforce its position as a key player in global communications, while failure may necessitate deeper structural changes to remain competitive.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |