Data is not available at this time.
Daiichi Sankyo Company, Limited is a global pharmaceutical leader specializing in the research, development, and commercialization of innovative therapeutics across oncology, cardiovascular, metabolic, and pain management segments. The company’s revenue model is anchored in proprietary drug development, with flagship products like trastuzumab deruxtecan (Enhertu) driving growth through high-margin oncology sales. Its diversified portfolio spans small molecules, biologics, and vaccines, supported by strategic collaborations such as the partnership with Guardant Health for companion diagnostics. Operating in the highly competitive drug manufacturing sector, Daiichi Sankyo distinguishes itself through R&D excellence and a strong presence in Japan, North America, and Europe. The firm’s market position is bolstered by its focus on niche therapeutic areas with unmet needs, including targeted cancer therapies and rare diseases, which command premium pricing and lower generic competition risks. Its animal health, cosmetics, and medical equipment divisions further diversify revenue streams, reducing dependency on any single product line.
Daiichi Sankyo reported revenue of JPY 1.89 trillion for FY2025, with net income of JPY 295.8 billion, reflecting a robust net margin of approximately 15.7%. Diluted EPS stood at JPY 155.87, underscoring efficient earnings conversion. Operating cash flow was JPY 53.8 billion, though capital expenditures of JPY -187.9 billion indicate heavy investment in R&D and infrastructure, typical for a growth-oriented pharma firm.
The company’s earnings power is driven by high-margin oncology drugs like Enhertu, with a beta of 0.354 suggesting lower volatility relative to the market. Capital efficiency is tempered by significant R&D outlays, but its JPY 639.8 billion cash reserve provides ample liquidity to fund innovation and strategic initiatives without overleveraging.
Daiichi Sankyo maintains a solid balance sheet with JPY 639.8 billion in cash and equivalents against JPY 101.3 billion in total debt, yielding a conservative leverage profile. The strong liquidity position supports dividend payouts and mitigates risks associated with cyclical R&D investments.
Growth is fueled by oncology pipeline advancements and geographic expansion, particularly for Enhertu. The firm offers a dividend of JPY 60 per share, aligning with its stable cash generation and commitment to shareholder returns, though payout ratios remain moderate to preserve capital for growth.
With a market cap of JPY 7.03 trillion, the stock trades at a premium, reflecting optimism around its oncology pipeline and Enhertu’s blockbuster potential. Low beta indicates investor confidence in its defensive qualities amid market volatility.
Daiichi Sankyo’s strategic edge lies in its oncology expertise and collaborative R&D model. The outlook is positive, with Enhertu’s label expansions and late-stage pipeline candidates likely to sustain growth, though regulatory and competitive pressures remain key monitorables.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |