Data is not available at this time.
Taiheiyo Cement Corporation is a leading player in Japan's construction materials sector, with diversified operations spanning cement production, mineral resources, environmental solutions, and construction materials. The company generates revenue primarily through its Cement segment, which supplies ordinary Portland cement, specialty cement, and ready-mixed concrete, catering to infrastructure and commercial construction demand. Its Mineral Resources segment provides limestone aggregates and industrial minerals, while the Environmental segment focuses on waste recycling and flue gas desulfurization, aligning with Japan’s sustainability goals. The Construction Materials segment produces precast concrete and fireproof materials, reinforcing its vertical integration. Taiheiyo Cement holds a strong domestic market position, supported by its long-established brand and extensive distribution network. Internationally, it competes in niche markets, leveraging its environmental technologies. The company’s diversified revenue streams and focus on circular economy initiatives position it as a resilient player amid fluctuating construction cycles.
Taiheiyo Cement reported revenue of JPY 886.3 billion for FY 2024, with net income of JPY 43.3 billion, reflecting a net margin of approximately 4.9%. Operating cash flow stood at JPY 140.5 billion, indicating solid cash generation. Capital expenditures of JPY 87.4 billion suggest ongoing investments in production capacity and environmental technologies, balancing growth with efficiency.
The company’s diluted EPS of JPY 371.08 demonstrates moderate earnings power, supported by stable demand in core markets. Its ability to generate JPY 140.5 billion in operating cash flow against JPY 87.4 billion in capex highlights disciplined capital allocation, though high total debt of JPY 395.3 billion warrants monitoring for leverage risks.
Taiheiyo Cement’s balance sheet shows JPY 80.1 billion in cash and equivalents against JPY 395.3 billion in total debt, indicating a leveraged but manageable position. The company’s market capitalization of JPY 407.6 billion suggests investors price in its operational scale and sector positioning, though debt servicing remains a focus area.
Growth is driven by domestic infrastructure demand and environmental recycling initiatives. The company paid a dividend of JPY 80 per share, reflecting a commitment to shareholder returns, though payout ratios remain conservative given reinvestment needs in sustainability projects.
With a beta of 0.576, Taiheiyo Cement exhibits lower volatility relative to the market. Its valuation reflects steady but slow-growth expectations, with investors likely pricing in its cyclical exposure to construction activity and long-term environmental opportunities.
Taiheiyo Cement’s strategic advantages include its diversified operations, vertical integration, and leadership in waste recycling technologies. The outlook remains stable, supported by Japan’s infrastructure maintenance needs and global sustainability trends, though competitive pressures and input cost volatility pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |