investorscraft@gmail.com

Intrinsic ValueMitsubishi Materials Corporation (5711.T)

Previous Close¥4,448.00
Intrinsic Value
Upside potential
Previous Close
¥4,448.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mitsubishi Materials Corporation operates as a diversified industrial materials company with a strong presence in cement, metals, and advanced materials. Its core revenue streams stem from manufacturing and selling cement products, copper and precious metals, as well as specialized materials like cemented carbide and polycrystalline silicon. The company serves a broad range of industries, including construction, automotive, and electronics, leveraging its vertically integrated operations from mining to refined products. Mitsubishi Materials holds a competitive position in Japan and key international markets, supported by its long-standing expertise in metallurgy and material science. Its diversified portfolio mitigates sector-specific risks while capitalizing on global demand for infrastructure and renewable energy solutions. The company’s focus on functional and electronic materials aligns with growth trends in high-tech manufacturing, reinforcing its relevance in evolving industrial supply chains.

Revenue Profitability And Efficiency

Mitsubishi Materials reported revenue of JPY 1.54 trillion for FY 2024, with net income of JPY 29.8 billion, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 51.4 billion, though capital expenditures of JPY 78.8 billion indicate significant reinvestment needs. The company’s efficiency metrics suggest a balanced approach between growth spending and operational cash generation, typical for capital-intensive industrial firms.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 228.07 underscores its ability to generate earnings despite cyclical pressures in commodity markets. Its capital efficiency is tempered by high capex requirements, particularly in mining and materials processing. However, its diversified operations provide resilience against volatility in individual segments, supporting consistent earnings power over the long term.

Balance Sheet And Financial Health

Mitsubishi Materials maintains a solid liquidity position with JPY 134.9 billion in cash and equivalents, though total debt of JPY 603.2 billion reflects leverage common in capital-intensive industries. The balance sheet structure aligns with its asset-heavy business model, with debt likely tied to long-term investments in mining and production infrastructure.

Growth Trends And Dividend Policy

The company’s growth is tied to global infrastructure demand and renewable energy trends, with strategic investments in geothermal and solar power. Its dividend payout of JPY 100 per share indicates a shareholder-friendly policy, though yield sustainability depends on commodity price stability and operational execution.

Valuation And Market Expectations

With a market cap of JPY 290.1 billion and a beta of 0.425, Mitsubishi Materials is viewed as a relatively stable player in the materials sector. Its valuation reflects expectations of steady, albeit unspectacular, growth, with investors likely pricing in its defensive qualities and exposure to long-term industrial trends.

Strategic Advantages And Outlook

Mitsubishi Materials benefits from its integrated supply chain, technological expertise in advanced materials, and geographic diversification. The outlook remains cautiously optimistic, with opportunities in renewable energy and high-tech materials offsetting cyclical risks. Strategic focus on efficiency and sustainability could enhance competitiveness in a decarbonizing global economy.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount