Data is not available at this time.
Kubota Corporation is a diversified industrial leader specializing in machinery and solutions for the food, water, and environmental sectors. The company operates through three core segments: Farm & Industrial Machinery, Water & Environment, and Other. Its Farm & Industrial Machinery segment dominates with a broad portfolio of agricultural equipment, including tractors, harvesters, and construction machinery, while the Water & Environment segment focuses on infrastructure solutions like pipes, wastewater treatment systems, and purification plants. Kubota’s market position is strengthened by its vertically integrated operations, spanning manufacturing, financing, and after-sales services, which enhance customer retention and recurring revenue streams. The company’s global footprint, particularly in Japan, North America, and Asia, allows it to capitalize on agricultural mechanization trends and urbanization-driven water infrastructure demand. Its reputation for reliability and innovation in precision farming and sustainable water management further solidifies its competitive edge.
Kubota reported revenue of JPY 3.02 trillion for FY 2024, with net income of JPY 230.4 billion, reflecting a net margin of approximately 7.6%. Operating cash flow stood at JPY 282.1 billion, demonstrating robust cash generation. Capital expenditures of JPY 181.2 billion indicate ongoing investments in capacity and technology, aligning with long-term growth objectives. The company’s ability to maintain profitability amid cyclical demand underscores its operational efficiency.
Diluted EPS of JPY 197.61 highlights Kubota’s earnings strength, supported by its diversified revenue base and cost management. The company’s capital allocation prioritizes R&D and market expansion, with a focus on high-margin products like precision agriculture equipment and water treatment solutions. Its leasing and financing services further enhance returns by facilitating customer purchases and fostering loyalty.
Kubota’s balance sheet shows JPY 295.1 billion in cash against total debt of JPY 2.28 trillion, indicating a leveraged but manageable position. The debt primarily funds growth initiatives and working capital. The company’s liquidity remains adequate, with operating cash flow covering interest obligations and sustaining dividend payments.
Kubota’s growth is driven by global demand for agricultural automation and water infrastructure, particularly in emerging markets. The company has consistently paid dividends, with a FY 2024 payout of JPY 50 per share, reflecting a balanced approach to shareholder returns and reinvestment. Its focus on sustainable technologies positions it well for regulatory tailwinds.
With a market cap of JPY 1.81 trillion and a beta of 0.75, Kubota is viewed as a stable industrial play. Investors likely price in steady growth from its core segments, though cyclical risks in agriculture and construction persist. The valuation reflects confidence in its ability to navigate sector volatility.
Kubota’s strengths lie in its integrated business model, technological leadership, and global distribution network. Near-term challenges include input cost inflation and regional demand fluctuations, but its long-term outlook remains positive due to secular trends in food security and environmental sustainability. Strategic partnerships and innovation in smart farming and water solutions will be key growth drivers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |