Data is not available at this time.
Hitachi, Ltd. operates as a diversified conglomerate with a strong presence in information technology, energy, industrial systems, mobility, and smart life solutions. The company generates revenue through a mix of hardware, software, and services, catering to sectors such as manufacturing, healthcare, transportation, and utilities. Its IT segment includes IoT solutions, servers, and consulting, while its energy division focuses on nuclear, wind, and grid management. Hitachi’s industrial systems encompass compressors, motors, and logistics equipment, reinforcing its role as a key infrastructure enabler. The company’s mobility segment, featuring elevators and rail systems, and its smart life division, offering home appliances and medical equipment, further diversify its revenue streams. Hitachi maintains a competitive edge through vertical integration, R&D investments, and a global footprint, positioning it as a leader in industrial automation and digital transformation. Its broad portfolio and long-standing reputation in high-tech and heavy industries provide resilience against sector-specific downturns.
Hitachi reported revenue of JPY 9.78 trillion for FY2025, with net income of JPY 615.7 billion, reflecting a robust margin of approximately 6.3%. Operating cash flow stood at JPY 1.17 trillion, underscoring efficient cash generation. Capital expenditures of JPY 391.6 billion indicate sustained investment in growth initiatives, while maintaining healthy cash reserves of JPY 866.2 billion.
The company’s diluted EPS of JPY 133.72 demonstrates solid earnings power, supported by diversified revenue streams and cost management. Hitachi’s ability to generate JPY 1.17 trillion in operating cash flow against JPY 391.6 billion in capex highlights strong capital efficiency, enabling reinvestment and shareholder returns.
Hitachi’s balance sheet remains sturdy, with JPY 866.2 billion in cash and equivalents against total debt of JPY 1.21 trillion, yielding a manageable net debt position. The company’s liquidity and diversified operations provide resilience, though its debt load warrants monitoring given macroeconomic uncertainties.
Hitachi has demonstrated consistent growth in IT and energy solutions, driven by global demand for digital and green infrastructure. Its dividend per share of JPY 43 reflects a commitment to shareholder returns, though the payout ratio remains conservative, prioritizing reinvestment for long-term growth.
With a market cap of JPY 17.4 trillion and a beta of 0.47, Hitachi is viewed as a stable, low-volatility investment. The valuation reflects expectations of steady growth in industrial automation and energy transition, though competition in IT services and cyclical industrial demand pose risks.
Hitachi’s strengths lie in its diversified portfolio, technological expertise, and global scale. The company is well-positioned to benefit from trends in digitalization, renewable energy, and infrastructure modernization. However, execution risks in integrating acquisitions and macroeconomic headwinds in key markets could impact near-term performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |