investorscraft@gmail.com

Intrinsic ValueFujitsu Limited (6702.T)

Previous Close¥4,283.00
Intrinsic Value
Upside potential
Previous Close
¥4,283.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujitsu Limited is a global leader in information and communication technology (ICT), operating across three core segments: Technology Solutions, Ubiquitous Solutions, and Device Solutions. The company provides a comprehensive suite of services, including multi-cloud and hybrid IT solutions, cybersecurity, IoT, and AI platforms, alongside hardware such as servers, storage systems, and personal computers. Fujitsu serves diverse industries, including automotive, healthcare, finance, and public sectors, leveraging its deep expertise in digital transformation and infrastructure management. With a strong presence in Japan and international markets, Fujitsu competes with global IT service providers by emphasizing innovation, reliability, and tailored enterprise solutions. Its market position is reinforced by long-standing client relationships and a reputation for high-quality consulting and implementation services. The company’s focus on next-generation technologies like AI and IoT positions it as a key enabler of digital business strategies, though it faces intense competition from both Western and Asian tech giants.

Revenue Profitability And Efficiency

Fujitsu reported revenue of JPY 3.55 trillion for FY2025, with net income of JPY 219.8 billion, reflecting a disciplined cost structure and operational efficiency. The company’s diluted EPS stood at JPY 120.66, supported by steady demand for its IT services and hardware solutions. Operating cash flow was robust at JPY 303.9 billion, though capital expenditures of JPY -160.9 billion indicate ongoing investments in infrastructure and R&D to sustain growth.

Earnings Power And Capital Efficiency

Fujitsu demonstrates solid earnings power, with a net income margin of approximately 6.2%, underscoring its ability to monetize its diversified service offerings. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, though reinvestment in technology and innovation remains a priority to maintain competitiveness in the rapidly evolving ICT landscape.

Balance Sheet And Financial Health

Fujitsu maintains a balanced financial position, with JPY 236.1 billion in cash and equivalents against total debt of JPY 247.1 billion, indicating manageable leverage. The company’s liquidity position is adequate to support its operational needs and strategic initiatives, though its moderate debt load warrants careful monitoring in light of macroeconomic uncertainties and competitive pressures.

Growth Trends And Dividend Policy

Fujitsu’s growth is driven by demand for digital transformation services, though its hardware segments face cyclical pressures. The company’s dividend policy, with a payout of JPY 28 per share, reflects a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth will likely hinge on its ability to scale high-margin software and services, particularly in AI and cloud computing.

Valuation And Market Expectations

With a market capitalization of JPY 5.9 trillion and a beta of 0.849, Fujitsu is perceived as a relatively stable investment within the technology sector. Investors likely value its diversified revenue streams and strong foothold in Japan, though global expansion and margin improvement will be critical to justifying its current valuation multiples.

Strategic Advantages And Outlook

Fujitsu’s strategic advantages include its deep industry expertise, strong R&D capabilities, and established client base. The company is well-positioned to capitalize on digital transformation trends, though execution risks and competition from global peers remain challenges. The outlook depends on its ability to innovate and adapt to shifting technology demands while maintaining profitability.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount