Data is not available at this time.
Panasonic Holdings Corporation operates as a diversified global electronics conglomerate, structured across five key segments: Appliances, Life Solutions, Connected Solutions, Automotive, and Industrial Solutions. The company generates revenue through the development, manufacturing, and sale of a broad portfolio of electrical and electronic products, ranging from consumer appliances to advanced automotive components and industrial solutions. Its business model leverages both B2C and B2B channels, with a strong emphasis on innovation and sustainability, particularly in energy-efficient technologies and lithium-ion batteries for electric vehicles. Panasonic holds a competitive position in multiple markets, supported by its long-standing brand reputation, extensive R&D capabilities, and strategic partnerships with global automakers and industrial clients. The company’s diversified revenue streams mitigate sector-specific risks while allowing it to capitalize on growth opportunities in smart home solutions, automotive electrification, and industrial automation. Despite facing intense competition from regional and global players, Panasonic maintains a resilient market presence through continuous product innovation and operational efficiency.
Panasonic reported revenue of JPY 8.46 trillion for FY 2025, with net income of JPY 366.2 billion, reflecting a net margin of approximately 4.3%. The company’s operating cash flow stood at JPY 796.1 billion, demonstrating solid cash generation despite significant capital expenditures of JPY 772.3 billion. These figures indicate disciplined cost management and reinvestment in growth initiatives, particularly in high-potential segments like automotive batteries and industrial solutions.
With diluted EPS of JPY 156.83, Panasonic exhibits moderate earnings power, supported by its diversified business model. The company’s capital efficiency is underscored by its ability to generate substantial operating cash flow relative to its debt levels. Strategic investments in high-growth areas, such as EV batteries and connected solutions, are expected to enhance long-term returns on invested capital.
Panasonic’s balance sheet remains robust, with JPY 847.6 billion in cash and equivalents against total debt of JPY 1.57 trillion. The company’s leverage is manageable, given its stable cash flow generation and diversified revenue base. Its financial health is further supported by a disciplined approach to capital allocation, balancing growth investments with shareholder returns.
Panasonic’s growth is driven by secular trends in electrification, automation, and smart living. The company has maintained a consistent dividend policy, with a dividend per share of JPY 56, reflecting a commitment to returning capital to shareholders while funding strategic expansions. Future growth is likely to be fueled by advancements in automotive batteries and industrial IoT solutions.
With a market capitalization of JPY 3.79 trillion and a beta of 0.78, Panasonic is viewed as a relatively stable investment within the technology sector. The market appears to price in steady growth, supported by the company’s diversified portfolio and leadership in emerging technologies like EV batteries. Valuation multiples suggest moderate expectations, aligning with its mature but innovation-driven profile.
Panasonic’s strategic advantages lie in its strong R&D capabilities, global supply chain, and partnerships with key automotive and industrial players. The outlook remains positive, with growth opportunities in energy solutions and automotive technologies offsetting slower segments. The company’s focus on sustainability and digital transformation positions it well for long-term competitiveness in a rapidly evolving industry.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |