Data is not available at this time.
Kyocera Corporation operates as a diversified technology company with a strong foundation in fine ceramic technologies, serving global markets through its Core Components, Electronic Components, and Solutions Business segments. The company leverages its expertise in ceramics to produce high-performance components for industrial machinery, automotive, and communication infrastructure sectors, alongside consumer-facing products like smartphones, printers, and solar modules. Kyocera’s vertically integrated approach allows it to maintain quality control and innovation across its product lines, positioning it as a key supplier in niche markets such as semiconductor packaging and optical components. Its Solutions Business further diversifies revenue streams through smart energy systems and medical devices, including prosthetic joints and dental prosthetics. With a global distribution network spanning Japan, Asia, Europe, and the U.S., Kyocera balances B2B and B2C markets, reinforcing its reputation for reliability and technological advancement in both industrial and consumer applications.
Kyocera reported revenue of ¥2.00 trillion (JPY) for FY 2024, with net income of ¥101.07 billion, reflecting a net margin of approximately 5.0%. Operating cash flow stood at ¥269.07 billion, supported by disciplined cost management, while capital expenditures of ¥159.74 billion indicate ongoing investments in production capacity and R&D. The company’s ability to generate steady cash flow underscores its operational efficiency despite macroeconomic headwinds.
Diluted EPS of ¥71.58 highlights Kyocera’s earnings stability, driven by its diversified portfolio and high-margin ceramic components. The company’s capital efficiency is evident in its balanced reinvestment strategy, with capex representing 8.0% of revenue. Kyocera’s focus on high-growth areas like smart energy and automotive components suggests potential for improved returns on invested capital over time.
Kyocera maintains a robust balance sheet with ¥424.79 billion in cash and equivalents against total debt of ¥304.19 billion, yielding a net cash position. This financial flexibility supports its dividend policy and strategic investments. The low debt-to-equity ratio reflects conservative leverage, aligning with its long-term growth objectives.
Revenue growth has been tempered by global supply chain challenges, but Kyocera’s exposure to resilient sectors like automotive and renewable energy provides a buffer. The company offers a dividend yield of approximately 1.4% (based on a ¥50 per share payout), signaling commitment to shareholder returns while retaining capital for innovation.
At a market cap of ¥2.42 trillion, Kyocera trades at a P/E of ~24x, reflecting investor confidence in its niche leadership and diversified revenue streams. The low beta (0.16) suggests relative insulation from market volatility, though growth expectations remain modest given its mature segments.
Kyocera’s competitive edge lies in its ceramic technology IP, global supply chain integration, and cross-segment synergies. Near-term focus on smart energy and medical devices could unlock new growth avenues, while macroeconomic stability in core markets remains a monitorable risk. The outlook is cautiously optimistic, with innovation and cost efficiency as key drivers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |