Data is not available at this time.
Murata Manufacturing Co., Ltd. is a global leader in ceramic-based passive electronic components and solutions, serving diverse industries such as communications, mobility, enterprise systems, industrial applications, healthcare, and personal electronics. The company operates through three segments—Components, Modules, and Others—offering a broad portfolio including capacitors, inductors, sensors, power products, and RF components. Its products are critical enablers for advanced electronics, IoT, and 5G technologies, positioning Murata as a key supplier to major OEMs worldwide. The firm’s deep expertise in materials science and miniaturization gives it a competitive edge in high-performance, reliability-driven markets. Murata’s vertically integrated manufacturing and R&D focus allow it to maintain technological leadership while adapting to evolving industry demands. With a strong presence in Japan and internationally, the company benefits from long-term customer relationships and a reputation for innovation in passive components, reinforcing its market dominance.
Murata reported revenue of JPY 1.64 trillion for FY 2024, with net income of JPY 180.8 billion, reflecting a net margin of approximately 11%. Operating cash flow stood at JPY 489.6 billion, underscoring robust cash generation. Capital expenditures of JPY 228.6 billion indicate continued investment in production capacity and R&D, aligning with its growth strategy in high-demand electronic components.
The company’s diluted EPS of JPY 95.72 demonstrates solid earnings power, supported by efficient operations and a diversified product mix. Murata’s focus on high-margin, specialized components enhances capital efficiency, as evidenced by its ability to convert revenue into strong operating cash flow despite significant capex outlays.
Murata maintains a strong balance sheet with JPY 622 billion in cash and equivalents, against total debt of JPY 105.9 billion, reflecting a conservative leverage profile. The healthy liquidity position provides flexibility for strategic investments, R&D, and potential M&A, while ensuring resilience against macroeconomic volatility.
Growth is driven by demand for advanced electronics, 5G infrastructure, and IoT applications. Murata’s dividend per share of JPY 54 signals a commitment to shareholder returns, though its payout ratio remains moderate, prioritizing reinvestment for sustained technological leadership and market expansion.
With a market cap of JPY 3.82 trillion and a beta of 0.74, Murata is viewed as a stable player in the tech hardware sector. Investors likely value its entrenched market position, innovation pipeline, and exposure to secular growth trends in electronics and connectivity.
Murata’s strengths lie in its material science expertise, vertical integration, and global supply chain. The outlook remains positive, supported by secular demand for electronic components, though the company must navigate supply chain risks and competitive pressures. Its R&D focus and customer partnerships position it well for long-term growth in emerging tech applications.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |