Data is not available at this time.
Honda Motor Co., Ltd. is a global leader in the automotive and motorcycle industries, operating across four key segments: Motorcycle Business, Automobile Business, Financial Services, and Life Creation. The company’s diversified portfolio includes motorcycles, passenger vehicles, power products, and even aviation with its HondaJet. Honda’s revenue model is driven by manufacturing and sales, complemented by financial services that enhance customer accessibility through leasing and retail financing. In the automotive sector, Honda competes with giants like Toyota and Volkswagen, leveraging its reputation for reliability, fuel efficiency, and innovation in hybrid and electric vehicles. The motorcycle segment dominates emerging markets, particularly in Asia, where its affordable commuter models are widely popular. Honda’s financial services segment provides stability by generating recurring income, while its Life Creation segment, including power equipment and robotics, taps into niche markets with high growth potential. The company’s global footprint, strong brand equity, and commitment to R&D position it as a resilient player in the cyclical automotive industry.
Honda reported revenue of ¥20.43 trillion for FY 2024, with net income of ¥1.11 trillion, reflecting a net margin of approximately 5.4%. Operating cash flow stood at ¥747.3 billion, though capital expenditures of ¥348.7 billion indicate ongoing investments in production and innovation. The company’s ability to maintain profitability amid industry headwinds underscores its operational efficiency and cost management.
Diluted EPS of ¥225.88 highlights Honda’s earnings power, supported by a balanced mix of high-volume automotive sales and higher-margin financial services. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its debt levels, though its total debt of ¥10.5 trillion warrants careful monitoring given the cyclical nature of its industries.
Honda’s balance sheet remains robust, with ¥4.95 trillion in cash and equivalents providing liquidity against ¥10.5 trillion in total debt. The company’s financial health is stable, but its leverage ratio suggests reliance on debt financing, which could pose risks during economic downturns or rising interest rate environments.
Honda’s growth is driven by its expansion in electric vehicles and emerging markets, though traditional automotive sales remain its core. The company’s dividend policy, with a payout of ¥68 per share, reflects a commitment to shareholder returns, supported by consistent earnings and cash flow generation.
With a market cap of ¥6.17 trillion and a beta of 0.36, Honda is viewed as a relatively stable investment within the volatile automotive sector. The market likely expects gradual growth, hinging on successful EV adoption and continued dominance in motorcycles and financial services.
Honda’s strategic advantages include its strong brand, diversified revenue streams, and technological leadership in hybrid and electric vehicles. The outlook remains cautiously optimistic, with growth opportunities in electrification and emerging markets offsetting cyclical risks. The company’s focus on innovation and sustainability will be critical in maintaining its competitive edge.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |