Data is not available at this time.
Canon Inc. is a global leader in imaging and optical technology, operating across four key segments: Printing, Imaging, Medical Systems, and Industrial & Others. The company generates revenue through a diversified portfolio of hardware, software, and services, including office multifunction devices, printers, digital cameras, medical diagnostic equipment, and semiconductor lithography systems. Canon’s business model combines high-margin hardware sales with recurring revenue from consumables like toners and maintenance services, ensuring stable cash flows. The company holds strong market positions in office printing and professional imaging, competing with firms like HP, Ricoh, and Sony. Its Medical Systems segment is expanding in diagnostic imaging, while its Industrial segment benefits from advanced semiconductor and display manufacturing equipment demand. Canon’s brand reputation, R&D investments, and global distribution network reinforce its competitive edge in both B2B and consumer markets. The company’s strategic focus on innovation, particularly in mirrorless cameras and industrial lithography, helps it maintain relevance in rapidly evolving sectors.
Canon reported revenue of JPY 4.51 trillion in FY 2024, with net income of JPY 160 billion, reflecting a net margin of approximately 3.5%. The company’s operating cash flow of JPY 606.8 billion underscores its ability to convert sales into cash, though capital expenditures of JPY 237 billion indicate ongoing investments in production and R&D. The diluted EPS of JPY 165.45 suggests moderate profitability relative to its market cap.
Canon’s earnings power is supported by its diversified revenue streams, particularly the high-margin printing consumables and medical equipment segments. The company’s capital efficiency is evident in its ability to generate JPY 606.8 billion in operating cash flow against JPY 663.5 billion in total debt, though leverage remains manageable given its stable cash flows and strong market positions.
Canon maintains a solid balance sheet with JPY 501.6 billion in cash and equivalents, providing liquidity to navigate market fluctuations. Total debt of JPY 663.5 billion is offset by strong operating cash flows, indicating a healthy debt-service capacity. The company’s financial stability is further reinforced by its long-standing market presence and diversified revenue base.
Canon’s growth is driven by demand for advanced imaging and industrial equipment, though its legacy printing segment faces secular declines. The company’s dividend policy, with a JPY 150 per share payout, reflects a commitment to shareholder returns, supported by consistent cash generation. Future growth may hinge on innovation in medical and semiconductor equipment, as well as expansion in emerging markets.
With a market cap of JPY 4.04 trillion, Canon trades at a P/E ratio of approximately 25, reflecting investor confidence in its diversified business model and steady cash flows. The low beta of 0.211 suggests relative stability compared to broader markets, though growth expectations remain tempered by challenges in its core printing segment.
Canon’s strategic advantages include its strong brand, technological expertise, and global distribution network. The company’s outlook is cautiously optimistic, with growth opportunities in medical imaging and industrial equipment offsetting slower segments. Continued R&D investment and strategic acquisitions could further strengthen its market position in high-growth areas like semiconductor lithography and digital healthcare.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |