Data is not available at this time.
Fukuoka Financial Group, Inc. operates as a regional banking powerhouse in Japan, offering a comprehensive suite of financial services tailored to both individual and corporate clients. Its core revenue model is anchored in traditional banking operations, including deposit-taking and lending, supplemented by diversified income streams from securities, credit management, insurance, and leasing services. The group maintains a strong regional presence with 428 domestic branches and eight international offices, reinforcing its competitive edge in Kyushu and beyond. Beyond conventional banking, Fukuoka Financial Group has strategically expanded into adjacent financial services such as system development, consulting, and factoring, enhancing its value proposition. This diversification mitigates reliance on interest income and positions the company as an integrated financial solutions provider. Its market position is further solidified by a vast ATM network and a legacy dating back to 1877, fostering deep customer trust in a highly competitive sector dominated by megabanks and digital disruptors.
For FY 2024, Fukuoka Financial Group reported revenue of JPY 274.2 billion and net income of JPY 61.2 billion, reflecting a net margin of approximately 22.3%. The group’s operating cash flow stood at JPY 1.28 trillion, significantly overshadowing capital expenditures of JPY -10.3 billion, indicating robust cash generation efficiency. Its diluted EPS of JPY 324.77 underscores disciplined cost management and operational scalability.
The group’s earnings power is supported by a diversified revenue base, with non-interest income likely contributing to stability amid Japan’s low-rate environment. Its JPY 8.45 trillion cash reserve against JPY 9.57 trillion total debt suggests prudent liquidity management, though leverage metrics warrant monitoring given the debt-heavy balance sheet typical of regional banks.
Fukuoka Financial Group’s balance sheet reflects a conservative liquidity profile, with cash and equivalents covering 88% of total debt. However, the debt-to-equity ratio remains elevated, consistent with regional banking norms. The group’s asset quality and loan portfolio resilience are critical given its JPY 9.57 trillion debt load, though its established regional footprint provides collateral stability.
The group’s growth is tempered by Japan’s stagnant economy, though its regional focus and service diversification offer niche opportunities. A dividend of JPY 135 per share signals a commitment to shareholder returns, yielding approximately 2.5% based on current market cap. Future growth may hinge on digital transformation and overseas expansion, albeit cautiously.
With a market cap of JPY 742.8 billion and a beta of -0.03, the stock exhibits low correlation to broader markets, appealing to defensive investors. The P/E ratio of ~12.2x (based on diluted EPS) aligns with regional bank peers, reflecting moderate growth expectations amid Japan’s macroeconomic challenges.
Fukuoka Financial Group’s century-old brand, regional dominance, and diversified services provide a defensive moat. However, long-term success depends on navigating Japan’s demographic decline and interest rate volatility. Strategic investments in digital banking and fee-based services could offset margin pressures, while its solid capital base supports resilience in economic downturns.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |