Data is not available at this time.
Mizuho Financial Group, Inc. is a leading Japanese financial services conglomerate operating across banking, trust, securities, and asset management. The company serves a diverse clientele through its five core segments: Retail & Business Banking, Corporate & Institutional, Global Corporate, Global Markets, and Asset Management. Its revenue model is anchored in interest income from loans, fee-based services (including advisory and asset management), and trading activities. Mizuho differentiates itself through its integrated financial solutions, catering to retail customers, SMEs, and large corporations with tailored products like syndicated loans, M&A advisory, and risk hedging instruments. The group maintains a strong domestic presence while expanding strategically in key international markets, including the Americas, Europe, and Asia/Oceania. Mizuho’s market position is reinforced by its scale as one of Japan’s 'megabanks,' with a focus on cross-selling synergies between its banking and securities arms. The company competes with peers like Mitsubishi UFJ and Sumitomo Mitsui Financial Group, leveraging its research capabilities and IT-driven services to enhance customer retention. Its global markets segment capitalizes on Japan’s low-interest-rate environment by offering yen-denominated funding solutions to multinational clients.
Mizuho reported revenue of JPY 3.12 trillion for FY 2024, with net income reaching JPY 679 billion, reflecting a robust net margin of approximately 21.7%. The group’s earnings power is supported by diversified income streams, including stable interest margins and growing fee-based services. Operating cash flow stood at JPY 1.88 trillion, underscoring efficient liquidity management, while capital expenditures were modest at JPY -63.1 billion, indicating disciplined cost control.
The group’s diluted EPS of JPY 267.88 highlights its ability to generate shareholder value despite Japan’s challenging macroeconomic backdrop. Mizuho’s capital efficiency is evident in its extensive cash reserves (JPY 72.97 trillion) and a loan-to-deposit ratio that aligns with regional banking norms. Its low beta (0.164) suggests relative resilience to market volatility, though this also reflects sensitivity to domestic monetary policy.
Mizuho maintains a solid balance sheet with total debt of JPY 58.95 trillion against cash and equivalents of JPY 72.97 trillion, indicating strong liquidity coverage. The group’s asset-heavy structure is typical for Japanese megabanks, with a focus on conservative risk-weighted asset allocation. Its Tier 1 capital ratios, though not disclosed here, are likely compliant with Basel III standards given its systemic importance.
Growth has been steady, driven by overseas corporate banking and asset management. The dividend payout is sustainable, with JPY 145 per share, offering a yield competitive with domestic peers. Shareholder returns may benefit from Japan’s corporate governance reforms, though loan growth remains tempered by demographic headwinds.
At a market cap of JPY 9.77 trillion, Mizuho trades at a P/E multiple of ~14.4x, in line with Japanese banking sector averages. Investors likely price in modest growth expectations, balancing its stable domestic franchise against limited near-term catalysts for re-rating.
Mizuho’s integrated model and global footprint provide strategic advantages in cross-border finance and large-scale corporate services. The outlook hinges on Japan’s economic recovery and the group’s ability to monetize digital banking initiatives. Regulatory tailwinds, such as relaxed brokerage rules, could further bolster its securities segment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |