Data is not available at this time.
Dai-ichi Life Holdings, Inc. is a leading life insurance provider with a diversified presence in Japan, the United States, and international markets. The company operates through three core segments: Domestic Life Insurance, Overseas Insurance, and Other Business. Its product portfolio includes individual life insurance, annuities, non-participating single premium whole life insurance, and group annuities, catering to both retail and institutional clients. Additionally, it offers investment management services, reinforcing its integrated financial solutions approach. In Japan, Dai-ichi Life holds a strong market position, supported by its long-standing reputation and extensive distribution network. Its overseas expansion, particularly in the U.S., complements domestic operations, providing geographic diversification. The company’s focus on risk management and customer-centric products strengthens its competitive edge in the highly regulated life insurance sector. With a history dating back to 1902, Dai-ichi Life benefits from brand trust and operational scale, positioning it as a resilient player in the global insurance landscape.
For FY 2024, Dai-ichi Life reported revenue of JPY 10.49 trillion, with net income of JPY 320.77 billion, reflecting a net margin of approximately 3.1%. The company’s diluted EPS stood at JPY 329.6, demonstrating stable earnings power. Operating cash flow was robust at JPY 997.38 billion, supported by premium collections and investment income, while capital expenditures were minimal at JPY -51.14 billion, indicating capital-light operations.
Dai-ichi Life’s earnings are driven by a mix of insurance premiums and investment returns, with a disciplined underwriting approach mitigating risk exposure. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels, with total debt at JPY 975.29 billion against cash and equivalents of JPY 2.06 trillion, ensuring liquidity for strategic initiatives.
The company maintains a strong balance sheet, with JPY 2.06 trillion in cash and equivalents, providing ample liquidity. Total debt of JPY 975.29 billion is manageable given its cash reserves and operating cash flow generation. This financial stability supports Dai-ichi Life’s ability to meet policyholder obligations and pursue growth opportunities without excessive leverage.
Dai-ichi Life has demonstrated consistent growth in its insurance and investment management segments, supported by its diversified geographic footprint. The company’s dividend policy is shareholder-friendly, with a dividend per share of JPY 79 for FY 2024, reflecting a commitment to returning capital while retaining sufficient funds for reinvestment and regulatory capital requirements.
With a market capitalization of JPY 3.94 trillion and a beta of 0.234, Dai-ichi Life is perceived as a low-volatility investment within the financial services sector. The company’s valuation reflects its stable earnings, strong balance sheet, and defensive characteristics, aligning with investor expectations for steady returns in the life insurance industry.
Dai-ichi Life’s strategic advantages include its entrenched market position in Japan, diversified revenue streams, and prudent risk management practices. The company is well-positioned to navigate demographic shifts and regulatory changes, with a focus on digital transformation and overseas expansion. The outlook remains positive, supported by its financial resilience and ability to adapt to evolving customer needs.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |