Data is not available at this time.
T&D Holdings, Inc. is a leading Japanese life insurance provider, operating through a diversified portfolio of products tailored to household customers, small and medium enterprises, and independent insurance agents. The company’s core offerings include death benefit, medical/nursing care, term life, and disability insurance, alongside savings and protection products distributed via financial institutions and insurance shops. T&D Holdings also extends its services to niche segments such as pet and family insurance, reinforcing its broad market penetration. Beyond insurance, the company engages in policyholder confirmation, investment management, leasing, and credit guarantee services, enhancing its revenue streams. Positioned in Japan’s mature life insurance market, T&D Holdings leverages its extensive in-house sales network and partnerships to maintain competitive differentiation. Its focus on digital transformation, including policy clerical services and software solutions, aligns with industry trends toward operational efficiency. The company’s integrated approach—combining traditional insurance with ancillary financial services—solidifies its standing as a resilient player in a low-growth sector.
T&D Holdings reported revenue of ¥2.30 trillion for FY2024, with net income of ¥98.8 billion, reflecting a stable but modest margin in the capital-intensive life insurance industry. Operating cash flow stood at ¥262.8 billion, underscoring robust premium collections and investment income. Capital expenditures of ¥15.5 billion suggest disciplined reinvestment, likely directed toward IT and service enhancements.
The company’s diluted EPS of ¥183.01 indicates steady earnings generation, supported by a diversified product mix and cost management. With a low beta of 0.22, T&D Holdings demonstrates lower volatility relative to the market, typical of defensive life insurers. Its ability to generate consistent cash flow from policyholder premiums and investments highlights capital efficiency.
T&D Holdings maintains a strong liquidity position, with cash and equivalents of ¥1.14 trillion against total debt of ¥128.0 billion, reflecting a conservative leverage profile. The substantial cash reserves provide flexibility for claims payouts and strategic initiatives, while the low debt-to-equity ratio aligns with industry norms for life insurers.
Growth prospects are tempered by Japan’s aging population and saturated insurance market, though niche products like pet insurance offer incremental opportunities. The company’s dividend payout of ¥80 per share signals a commitment to shareholder returns, supported by stable cash flows and a capital-light business model.
At a market cap of ¥1.65 trillion, T&D Holdings trades at a modest multiple relative to earnings, reflecting investor caution toward Japan’s stagnant life insurance sector. The low beta suggests market expectations of limited near-term growth but resilience during economic downturns.
T&D Holdings’ strategic strengths lie in its diversified distribution channels and ancillary service offerings, which mitigate reliance on traditional insurance sales. The company’s focus on digitalization and cost efficiency positions it to navigate demographic challenges. While growth may remain subdued, its defensive profile and strong balance sheet provide stability in a low-interest-rate environment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |