investorscraft@gmail.com

Intrinsic ValueAnglo American plc (AAL.L)

Previous Close£3,408.00
Intrinsic Value
Upside potential
Previous Close
£3,408.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anglo American plc is a diversified mining company with a global footprint, specializing in the extraction and processing of essential industrial materials. Its portfolio includes diamonds (through De Beers), copper, platinum group metals, coal, iron ore, nickel, and manganese, positioning it as a key supplier to industries such as automotive, construction, and energy. The company operates large-scale, long-life assets with a focus on operational efficiency and sustainability, leveraging its technical expertise to maintain cost leadership. Anglo American differentiates itself through its integrated approach, combining mining with downstream processing to capture value across the supply chain. Its market position is reinforced by strategic partnerships and a commitment to responsible mining practices, aligning with global decarbonization trends. Despite cyclical commodity price risks, the company’s diversified commodity mix provides resilience against sector-specific downturns.

Revenue Profitability And Efficiency

In the reported period, Anglo American generated revenue of £27.29 billion, reflecting its scale in the mining sector. However, the company reported a net loss of £3.07 billion, driven by impairments and lower commodity prices. Operating cash flow remained robust at £8.1 billion, underscoring its ability to generate liquidity despite profitability challenges. Capital expenditures of £5.61 billion highlight ongoing investments in sustaining and growth projects.

Earnings Power And Capital Efficiency

The diluted EPS of -253 GBp indicates significant earnings pressure, likely due to external market volatility and operational costs. However, the strong operating cash flow suggests underlying earnings power, supported by high-margin assets like copper and platinum. The company’s capital allocation prioritizes maintaining production capacity while advancing strategic projects, such as its Quellaveco copper mine in Peru.

Balance Sheet And Financial Health

Anglo American maintains a solid liquidity position, with £8.17 billion in cash and equivalents against £18.21 billion in total debt. The debt level is manageable given its cash flow generation, though leverage remains a focus area. The balance sheet supports ongoing operations and dividends, with a disciplined approach to financial management evident in its investment-grade credit profile.

Growth Trends And Dividend Policy

Growth is driven by expansion in copper and premium iron ore, aligned with global demand for decarbonization materials. The company declared a dividend of 49 GBp per share, reflecting its commitment to shareholder returns despite earnings volatility. Long-term trends favor its commodity mix, particularly copper for electrification and platinum for hydrogen economies, though short-term price fluctuations may impact near-term performance.

Valuation And Market Expectations

With a market cap of £26.59 billion and a beta of 0.981, Anglo American trades in line with broader market risk. Investors likely price in cyclical recovery potential, given its exposure to commodities critical for energy transition. Valuation metrics may reflect subdued earnings but could re-rate with improved commodity prices and cost discipline.

Strategic Advantages And Outlook

Anglo American’s strategic advantages include its diversified asset base, technological leadership in mining efficiency, and focus on sustainable practices. The outlook hinges on commodity price trends and execution of growth projects, with copper and PGMs offering long-term upside. Challenges include operational risks and geopolitical factors, but the company’s scale and innovation provide a competitive edge in the evolving mining landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount