Data is not available at this time.
First Majestic Silver Corp. is a mid-tier silver and gold producer focused on high-grade mineral properties in Mexico. The company operates three primary mines—San Dimas, Santa Elena, and La Encantada—which collectively contribute to its production base. With a strong emphasis on silver, First Majestic leverages its vertically integrated operations, including mining, milling, and processing, to optimize margins. The firm competes in a volatile commodity market, where pricing fluctuations significantly impact profitability. Its strategic focus on cost control and operational efficiency positions it as a nimble player in the precious metals sector, though it faces competition from larger diversified miners. The company’s geographic concentration in Mexico offers access to prolific mineral districts but also exposes it to regional regulatory and geopolitical risks. First Majestic’s ability to sustain production growth while managing costs will be critical to maintaining its market position amid fluctuating metal prices.
First Majestic reported revenue of CAD 563.6 million for the period, though net income stood at a loss of CAD 101.9 million, reflecting challenges in cost management and metal price volatility. Operating cash flow of CAD 152 million indicates some operational resilience, but negative EPS of CAD -0.35 underscores profitability pressures. Capital expenditures were modest at CAD 20 million, suggesting a disciplined approach to reinvestment.
The company’s earnings power is constrained by its reliance on silver prices, which have been volatile. Operating cash flow coverage of capital expenditures appears adequate, but the net loss highlights inefficiencies in converting revenue into sustainable earnings. The firm’s ability to improve margins through operational upgrades and cost reductions will be pivotal for long-term capital efficiency.
First Majestic maintains a solid liquidity position with CAD 202.2 million in cash and equivalents, against total debt of CAD 236.6 million. The balance sheet reflects moderate leverage, but the negative net income raises concerns about debt servicing capacity if metal prices remain subdued. The company’s financial health hinges on stabilizing cash flows and managing debt levels prudently.
Growth prospects are tied to production expansion and metal price trends, with limited near-term catalysts. The dividend of CAD 0.03 per share signals a commitment to shareholder returns, though sustainability depends on improved profitability. The firm’s ability to execute on operational targets will determine its capacity to sustain dividends while funding growth initiatives.
With a market cap of CAD 3.93 billion and a beta of 1.16, First Majestic is viewed as a higher-risk play on silver prices. The market appears to discount its earnings challenges, focusing instead on its leverage to potential silver price appreciation. Valuation multiples reflect skepticism about near-term profitability improvements.
First Majestic’s strategic advantages include its high-grade silver assets and operational focus, but its outlook remains heavily dependent on commodity cycles. Success will require disciplined cost management, exploration success, and favorable metal price trends. The company’s ability to navigate these variables will dictate its long-term competitiveness in the precious metals sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |