investorscraft@gmail.com

Intrinsic Value of AGCO Corporation (AGCO)

Previous Close$113.61
Intrinsic Value
Upside potential
Previous Close
$113.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AGCO Corporation is a global leader in the design, manufacture, and distribution of agricultural machinery and precision ag technology. The company operates through brands such as Fendt, Massey Ferguson, and Valtra, serving farmers and agribusinesses worldwide. AGCO’s revenue model is driven by equipment sales, aftermarket parts, and digital farming solutions, positioning it as a key player in the high-margin precision agriculture sector. The company competes with Deere & Company and CNH Industrial but differentiates itself through advanced technology integrations and a strong presence in emerging markets. AGCO’s focus on sustainable farming innovations, including autonomous machinery and data-driven crop management tools, enhances its competitive edge in a rapidly evolving industry. Its diversified geographic footprint mitigates regional demand volatility, while strategic partnerships with tech firms bolster its market positioning.

Revenue Profitability And Efficiency

AGCO reported revenue of $11.66 billion for FY 2024, reflecting its scale in the agricultural machinery sector. However, net income was negative at -$424.8 million, with diluted EPS of -$5.69, indicating significant profitability challenges. Operating cash flow stood at $689.9 million, while capital expenditures were -$393.3 million, suggesting disciplined investment despite earnings pressure. The company’s ability to generate cash from operations underscores its operational resilience.

Earnings Power And Capital Efficiency

AGCO’s negative net income and EPS highlight earnings pressure, likely due to input cost inflation or market cyclicality. The $689.9 million operating cash flow demonstrates underlying earnings power, but capital efficiency metrics are strained by high debt levels. The company’s focus on precision ag technology may improve margins long-term, but near-term capital allocation remains critical to restoring profitability.

Balance Sheet And Financial Health

AGCO’s balance sheet shows $612.7 million in cash and equivalents against $2.78 billion in total debt, indicating leveraged positioning. The debt load may constrain flexibility amid earnings volatility, though operating cash flow provides some liquidity. Shareholders’ equity is likely pressured by the net loss, warranting close monitoring of leverage ratios and refinancing risks.

Growth Trends And Dividend Policy

AGCO’s revenue trajectory reflects steady demand for farm equipment, but profitability trends are concerning. The company paid a dividend of $3.66 per share, signaling commitment to shareholders despite earnings challenges. Future growth hinges on precision ag adoption and emerging market expansion, though dividend sustainability depends on earnings recovery.

Valuation And Market Expectations

AGCO’s valuation likely reflects cyclical headwinds and earnings uncertainty. The market may be pricing in a recovery in farm equipment demand or margin improvements from technology adoption. Comparables with peers like Deere will be key to assessing relative valuation gaps.

Strategic Advantages And Outlook

AGCO’s strengths include its premium brand portfolio and precision ag investments, but macroeconomic and commodity price risks persist. The outlook depends on executing its tech-driven strategy while managing debt. Success in autonomous farming and global market penetration could drive re-rating, but near-term challenges remain.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount