Data is not available at this time.
Armada Hoffler Properties, Inc. (AHH) is a vertically integrated real estate investment trust (REIT) specializing in high-quality office, retail, and multifamily properties primarily in the Mid-Atlantic and Southeastern U.S. The company operates through a diversified revenue model, including property leasing, development, and general contracting services. Its portfolio targets urban and suburban markets with strong demographic trends, positioning it as a regional leader in mixed-use and transit-oriented developments. AHH differentiates itself through its in-house construction capabilities, allowing for cost-efficient development and value-add opportunities. The firm’s focus on institutional-grade assets in growth corridors enhances its competitive edge, supported by long-term tenant relationships and strategic joint ventures. Market positioning is further strengthened by its ability to capitalize on redevelopment opportunities and adaptive reuse projects, catering to evolving demand for live-work-play environments.
In FY 2024, AHH reported revenue of $708.5 million, with net income of $35.6 million. Operating cash flow stood at $112.0 million, reflecting stable cash generation from its diversified property operations. The absence of reported capital expenditures suggests potential conservatism in growth spending or timing delays in development projects. Profitability metrics indicate moderate margins, typical for REITs balancing development cycles and lease-up periods.
The company’s diluted EPS was flat, likely due to interest expense pressures from its $1.42 billion total debt load. Operating cash flow coverage of debt service appears manageable, but leverage remains a focus area. AHH’s integrated model supports capital efficiency, though the lack of disclosed share counts limits per-share analysis. Development yields and lease spreads would provide clearer insight into earnings sustainability.
AHH maintains $70.6 million in cash against $1.42 billion in total debt, indicating a leveraged balance sheet common in REITs. The debt-to-equity ratio is undisclosed but warrants monitoring given rising interest rates. Liquidity is supported by operating cash flows, though refinancing risks may emerge in a higher-rate environment. Asset quality and lease maturities will be key to maintaining financial flexibility.
Growth prospects hinge on AHH’s development pipeline and ability to lease newly delivered spaces. The absence of a disclosed dividend suggests potential reinvestment of cash flows into projects or debt reduction. Historical trends would clarify whether this reflects a strategic shift or temporary suspension. Same-store NOI growth and occupancy rates would better indicate organic growth potential.
Valuation metrics are limited without share count or FFO data. The market likely prices AHH based on NAV estimates and development pipeline execution. Sector-wide REIT discounts to NAV may pressure multiples until interest rate visibility improves. Investor focus remains on lease rollovers and development yields in key markets like Virginia and the Carolinas.
AHH’s integrated development-ownership model provides cost advantages and faster project monetization. Strategic partnerships, like its joint venture with The Howard Hughes Corporation, enhance scale. Near-term challenges include interest rate exposure and retail sector headwinds, but long-term demand for mixed-use assets in Sun Belt markets supports optimism. Execution on current projects will be critical to 2024 performance.
Company filings (CIK: 0001569187), estimated FY 2024 figures based on disclosed data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |