Data is not available at this time.
L'Air Liquide S.A. is a global leader in industrial and medical gases, operating across three key segments: Gas & Services, Engineering & Construction, and Global Markets & Technologies. The company serves diverse industries, including metals, chemicals, refining, healthcare, and electronics, through its comprehensive portfolio of gases, energy solutions, and technological innovations. Its Gas & Services segment, the largest revenue driver, provides essential gases like oxygen, nitrogen, and hydrogen, alongside energy-efficient solutions such as cogeneration plants. The healthcare division focuses on medical gases and home healthcare services, reinforcing its presence in the life sciences sector. L'Air Liquide maintains a strong competitive edge through its extensive global footprint, technological expertise, and long-term contracts with industrial clients, positioning it as a critical enabler of energy transition and industrial efficiency. The company's Engineering & Construction segment further enhances its market position by designing and building gas production plants for third parties, while its Global Markets & Technologies segment pioneers solutions for renewable energy and deep tech applications, including hydrogen refueling and biomethane production.
L'Air Liquide reported revenue of €27.1 billion in FY 2023, with net income of €3.3 billion, reflecting a robust profitability margin. The company generated €6.3 billion in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures of €3.5 billion highlight its ongoing investments in growth and operational efficiency, particularly in energy transition initiatives and healthcare expansion.
The company's diluted EPS of €5.74 underscores its earnings power, supported by stable demand across industrial and healthcare markets. L'Air Liquide's capital efficiency is evident in its ability to balance high-margin gas services with strategic investments in renewable energy and technology, ensuring long-term value creation for shareholders.
L'Air Liquide maintains a solid balance sheet with €1.9 billion in cash and equivalents, offset by total debt of €12.4 billion. Its prudent financial management and strong cash flow generation provide ample liquidity to service debt and fund growth initiatives, ensuring financial stability despite macroeconomic uncertainties.
The company has consistently delivered growth through organic expansion and strategic acquisitions, particularly in hydrogen and healthcare. Its dividend policy remains shareholder-friendly, with a dividend per share of €3.3, reflecting a commitment to returning capital while reinvesting in high-return projects.
With a market capitalization of €106.1 billion and a beta of 0.72, L'Air Liquide is valued as a stable, low-volatility investment. The market anticipates sustained growth from its leadership in industrial gases and energy transition, though macroeconomic headwinds may temper near-term expectations.
L'Air Liquide's strategic advantages include its global scale, technological leadership, and diversified customer base. The outlook remains positive, driven by demand for clean energy solutions and healthcare services, though competitive pressures and regulatory changes pose potential risks. The company is well-positioned to capitalize on long-term trends in sustainability and industrial innovation.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |