investorscraft@gmail.com

Intrinsic ValueAlcon Inc. (ALC.SW)

Previous CloseCHF62.42
Intrinsic Value
Upside potential
Previous Close
CHF62.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alcon Inc. is a global leader in eye care, specializing in surgical and vision care products that cater to both professionals and patients. The company operates through two key segments: Surgical, which includes advanced equipment, intraocular lenses, and consumables for cataract, vitreoretinal, and refractive surgeries, and Vision Care, offering contact lenses and ocular health products. Alcon’s diversified portfolio, featuring brands like AcrySof IQ, PanOptix, and DAILIES, underscores its innovation-driven approach. The company holds a strong competitive position in the medical instruments and supplies sector, supported by its extensive R&D capabilities and global distribution network. Its focus on high-growth areas such as presbyopia-correcting IOLs and dry eye treatments aligns with increasing demand for specialized eye care solutions. Alcon’s market leadership is reinforced by strategic acquisitions and partnerships, ensuring sustained relevance in a rapidly evolving industry. With a presence in over 70 countries, the company benefits from economies of scale and brand recognition, making it a trusted name among ophthalmologists and optometrists worldwide.

Revenue Profitability And Efficiency

Alcon reported revenue of CHF 9.91 billion for the fiscal year, with net income reaching CHF 1.02 billion, reflecting a solid profitability margin. The company generated CHF 2.08 billion in operating cash flow, demonstrating efficient cash conversion from its operations. Capital expenditures of CHF 473 million indicate ongoing investments in innovation and capacity expansion, supporting long-term growth.

Earnings Power And Capital Efficiency

Diluted EPS stood at CHF 2.05, highlighting Alcon’s ability to deliver shareholder value. The company’s capital efficiency is evident in its balanced approach to reinvestment and debt management, with total debt at CHF 5.14 billion. Strong operating cash flow relative to net income underscores effective working capital management.

Balance Sheet And Financial Health

Alcon maintains a robust balance sheet with CHF 1.83 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 5.14 billion is manageable given the company’s cash flow generation and market position. The financial structure supports both growth investments and shareholder returns.

Growth Trends And Dividend Policy

Alcon’s growth is driven by demand for advanced surgical and vision care products, with a focus on innovation. The company pays a dividend of CHF 0.28 per share, reflecting a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Future growth is expected to be fueled by expanding markets and product launches.

Valuation And Market Expectations

With a market capitalization of CHF 35.06 billion and a beta of 0.754, Alcon is viewed as a stable investment in the healthcare sector. The company’s valuation reflects its leadership in eye care and growth potential, with investors anticipating sustained performance driven by demographic trends and technological advancements.

Strategic Advantages And Outlook

Alcon’s strategic advantages include its strong brand portfolio, global reach, and focus on high-margin products. The outlook remains positive, supported by increasing demand for eye care solutions and the company’s ability to innovate. Challenges include competitive pressures and regulatory hurdles, but Alcon’s established market position and financial strength position it well for long-term success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount