investorscraft@gmail.com

Intrinsic ValueAllianz SE (ALV.DE)

Previous Close371.80
Intrinsic Value
Upside potential
Previous Close
371.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allianz SE is a global leader in diversified financial services, operating across property-casualty insurance, life/health insurance, and asset management. The company serves private and corporate clients with a broad portfolio, including motor liability, health insurance, annuities, and investment products. Its asset management arm caters to institutional and retail investors with equity, fixed income, and alternative investment solutions. With a heritage dating back to 1890, Allianz has established a strong market presence in Europe and key international markets, leveraging its scale, brand recognition, and multi-line expertise to maintain competitive advantage. The company’s integrated business model allows cross-selling opportunities and resilience against sector-specific downturns, reinforcing its position as one of the world’s largest insurers and asset managers. Its focus on digital transformation and sustainable investing further enhances its long-term growth prospects in an evolving financial landscape.

Revenue Profitability And Efficiency

Allianz reported revenue of €139.8 billion in the latest fiscal year, with net income reaching €9.9 billion, reflecting strong underwriting discipline and investment performance. The diluted EPS of €25.18 underscores efficient capital allocation, while operating cash flow of €31.9 billion highlights robust liquidity generation. Capital expenditures were modest at €1.6 billion, indicating a capital-light operational model.

Earnings Power And Capital Efficiency

The company’s diversified revenue streams and disciplined cost management contribute to stable earnings power. Its asset management segment provides fee-based income, complementing underwriting profits. With no reported debt and €31.6 billion in cash and equivalents, Allianz maintains high capital efficiency, supporting shareholder returns and strategic investments.

Balance Sheet And Financial Health

Allianz’s balance sheet remains solid, with €31.6 billion in cash and equivalents and no reported debt, reflecting a conservative financial structure. The absence of leverage and strong liquidity position the company well to navigate market volatility and meet regulatory capital requirements.

Growth Trends And Dividend Policy

Allianz has demonstrated consistent growth in premiums and assets under management, supported by global demand for insurance and investment solutions. The company’s dividend of €15.4 per share reflects a commitment to returning capital to shareholders, backed by stable cash flows and a resilient business model.

Valuation And Market Expectations

With a market capitalization of approximately €133.9 billion and a beta of 0.99, Allianz trades in line with broader market movements. Investors likely value its defensive positioning, diversified earnings, and strong capital returns, though macroeconomic and regulatory risks remain considerations.

Strategic Advantages And Outlook

Allianz benefits from its global scale, diversified operations, and strong brand, which provide a competitive edge in pricing and distribution. The company’s focus on digital innovation and sustainability initiatives positions it for long-term growth, though geopolitical and interest rate risks could impact near-term performance.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount