Data is not available at this time.
Antero Midstream Corporation operates as a midstream energy company, providing critical infrastructure services to natural gas producers, primarily in the Appalachian Basin. The company specializes in gathering, compression, water handling, and processing services, which are essential for the efficient transportation and treatment of hydrocarbons. Its revenue model is anchored in long-term, fee-based contracts, ensuring stable cash flows with limited commodity price exposure. Antero Midstream holds a strategic position as a key service provider to Antero Resources, its largest customer, which strengthens its market presence and operational reliability. The midstream sector is characterized by high barriers to entry due to regulatory and capital intensity, positioning Antero Midstream as a resilient player in a competitive landscape. Its focus on sustainability and operational efficiency further enhances its appeal to investors seeking exposure to energy infrastructure with lower volatility.
Antero Midstream reported revenue of $1.18 billion for FY 2024, with net income of $400.9 million, reflecting a net margin of approximately 34%. The company’s diluted EPS stood at $0.83, supported by strong operational cash flow of $844 million. Notably, capital expenditures were minimal, indicating efficient use of existing infrastructure and disciplined capital allocation.
The company demonstrates robust earnings power, with operating cash flow covering its dividend obligations comfortably. Its capital efficiency is evident in the absence of significant capital expenditures, suggesting a mature asset base requiring minimal reinvestment. This allows for consistent cash generation and shareholder returns, underscored by a dividend payout ratio of approximately 110% of net income.
Antero Midstream’s balance sheet shows total debt of $3.12 billion, with no reported cash or equivalents. The lack of cash reserves raises questions about liquidity, though its stable cash flows from operations may mitigate near-term refinancing risks. The company’s leverage profile warrants monitoring, particularly in volatile energy markets.
Growth appears constrained by the absence of capital expenditures, suggesting a focus on maintaining rather than expanding operations. The dividend per share of $0.91 indicates a commitment to returning capital to shareholders, though sustainability depends on stable cash flows. Future growth may hinge on incremental efficiency gains or strategic partnerships.
The company’s valuation likely reflects its stable cash flows and midstream sector positioning. Investors may price in limited growth prospects but appreciate the defensive nature of its fee-based revenue model. Market expectations are likely aligned with steady performance, given the predictable nature of its contracts and operational maturity.
Antero Midstream’s strategic advantages include its integrated relationship with Antero Resources and a fee-based revenue model that insulates it from commodity price swings. The outlook remains stable, supported by long-term contracts and operational efficiency. However, reliance on a single major customer and high leverage pose risks that could impact future performance if market conditions deteriorate.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |