investorscraft@gmail.com

Intrinsic Value of AutoNation, Inc. (AN)

Previous Close$190.58
Intrinsic Value
Upside potential
Previous Close
$190.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AutoNation, Inc. operates as a leading automotive retailer in the United States, specializing in new and used vehicle sales, parts and service, and finance and insurance products. The company generates revenue through a diversified model that includes dealership operations, aftermarket services, and digital retailing platforms. AutoNation’s market position is strengthened by its extensive network of over 300 locations across major metropolitan areas, offering premium and volume brands. The company’s focus on customer experience and operational efficiency allows it to maintain a competitive edge in the fragmented automotive retail sector. Additionally, AutoNation has strategically expanded its digital capabilities to enhance omnichannel sales, catering to evolving consumer preferences for online vehicle purchasing and servicing. Its strong relationships with OEMs and a robust supply chain further solidify its leadership in the industry.

Revenue Profitability And Efficiency

AutoNation reported revenue of $26.77 billion for FY 2024, with net income of $692.2 million, reflecting a net margin of approximately 2.6%. The company’s diluted EPS stood at $17.35, demonstrating solid earnings performance. Operating cash flow was $314.7 million, while capital expenditures totaled $328.5 million, indicating disciplined reinvestment in operations and growth initiatives.

Earnings Power And Capital Efficiency

AutoNation’s earnings power is supported by its diversified revenue streams, including high-margin finance and insurance products. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, though leverage remains a consideration with total debt of $8.65 billion against cash reserves of $59.8 million.

Balance Sheet And Financial Health

AutoNation’s balance sheet shows total debt of $8.65 billion, which is significant compared to its cash and equivalents of $59.8 million. The company’s financial health is underpinned by its stable revenue base and operational cash flow, though its leverage ratio warrants monitoring given the cyclical nature of the automotive industry.

Growth Trends And Dividend Policy

AutoNation has not declared dividends, opting instead to reinvest earnings into growth initiatives, including digital transformation and dealership expansions. The company’s revenue growth trends reflect resilience in the automotive retail sector, supported by strong demand for used vehicles and aftermarket services.

Valuation And Market Expectations

AutoNation’s valuation reflects its leadership in automotive retail, with market expectations centered on its ability to sustain profitability amid industry cyclicality. The company’s focus on digital innovation and operational efficiency positions it well to capitalize on long-term industry trends.

Strategic Advantages And Outlook

AutoNation’s strategic advantages include its extensive dealership network, strong OEM relationships, and investments in digital retailing. The outlook remains positive, driven by demand for vehicles and aftermarket services, though macroeconomic factors such as interest rates and consumer spending could influence performance.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount