Previous Close | $132.16 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Arrow Electronics, Inc. operates as a global provider of electronic components and enterprise computing solutions, serving a diverse clientele across industries such as industrial, automotive, telecommunications, and consumer electronics. The company generates revenue primarily through the distribution of semiconductors, passive components, and computing hardware, complemented by value-added services like supply chain management and engineering support. Arrow Electronics holds a strong market position as one of the largest distributors in the electronics component industry, leveraging its extensive supplier relationships and global logistics network to deliver efficiency and scalability. Its enterprise computing segment further diversifies revenue streams by offering IT infrastructure solutions, including cloud and data center technologies. The company’s ability to adapt to technological shifts, such as IoT and AI-driven demand, reinforces its competitive edge in a fragmented but growing market.
Arrow Electronics reported revenue of $27.92 billion for FY 2024, with net income of $392.1 million, reflecting a net margin of approximately 1.4%. Diluted EPS stood at $7.29, while operating cash flow reached $1.13 billion, indicating solid cash generation despite modest profitability. The absence of reported capital expenditures suggests a lean operational model focused on working capital efficiency rather than heavy asset investments.
The company’s earnings power is supported by its asset-light distribution model, which emphasizes high inventory turnover and supplier partnerships. Operating cash flow of $1.13 billion underscores effective working capital management, though net income margins remain thin due to competitive industry dynamics. The lack of capital expenditures highlights a capital-efficient approach, prioritizing liquidity over fixed-asset investments.
Arrow Electronics maintains a balance sheet with $188.8 million in cash and equivalents against total debt of $3.12 billion, indicating a leveraged but manageable position. The debt load reflects industry norms for working capital financing, while the absence of dividends suggests reinvestment priorities. Liquidity appears adequate, supported by strong operating cash flow generation.
Revenue trends suggest steady demand in electronics distribution, though profitability growth remains constrained by competitive pressures. The company does not currently pay dividends, opting instead to reinvest cash flow into operations or debt management. Future growth may hinge on technological adoption in key end markets, such as automotive electrification and industrial automation.
With a diluted EPS of $7.29 and no dividend yield, Arrow Electronics’ valuation likely reflects market expectations for moderate growth and cyclical resilience. The stock’s performance may be influenced by broader semiconductor and IT spending trends, with investors weighing margins against scale advantages in a competitive distribution landscape.
Arrow Electronics’ strategic advantages include its global distribution network, supplier diversification, and value-added services, which buffer against cyclical downturns. The outlook remains cautiously optimistic, contingent on sustained demand in core markets and the company’s ability to navigate supply chain disruptions. Long-term success will depend on leveraging technological trends while maintaining cost discipline.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |