Data is not available at this time.
Athabasca Oil Corporation is a Canadian energy company focused on the exploration, development, and production of light and thermal oil resources in the Western Canadian Sedimentary Basin. The company operates through two primary segments: Thermal Oil, which includes bitumen extraction from oil sands, and Light Oil, which focuses on conventional and unconventional crude oil and natural gas production. Its key assets are strategically located in the Greater Placid, Greater Kaybob, Leismer, and Hangingstone regions of Alberta, leveraging extensive mineral leases and infrastructure. Athabasca Oil holds a competitive position in the Canadian energy sector, with a diversified portfolio that balances long-life thermal oil projects with high-margin light oil production. The company’s operational focus on cost efficiency and sustainable development aligns with industry trends toward responsible resource extraction. Its market position is reinforced by a substantial acreage footprint and a disciplined capital allocation strategy, targeting free cash flow generation and balance sheet strength. While exposed to commodity price volatility, Athabasca benefits from its operational flexibility and low-decline asset base, positioning it to capitalize on favorable energy market conditions.
Athabasca Oil reported revenue of CAD 1.44 billion in its latest fiscal period, with net income reaching CAD 467.7 million, reflecting strong operational performance and favorable commodity pricing. The company’s diluted EPS stood at CAD 0.85, supported by efficient cost management and high-margin production. Operating cash flow of CAD 557.5 million underscores its ability to generate liquidity, while capital expenditures of CAD 268 million indicate disciplined reinvestment in growth and maintenance activities.
The company demonstrates robust earnings power, driven by its diversified asset base and operational efficiency. Its ability to convert revenue into free cash flow is evident, with operating cash flow covering capital expenditures comfortably. Athabasca’s capital efficiency is further highlighted by its low-decline production profile, which supports stable cash generation without excessive reinvestment requirements.
Athabasca maintains a solid balance sheet, with CAD 344.8 million in cash and equivalents against total debt of CAD 195.8 million, reflecting a conservative leverage profile. The company’s financial health is strengthened by its liquidity position and manageable debt levels, providing flexibility to navigate commodity price cycles and fund strategic initiatives.
Athabasca’s growth strategy focuses on optimizing its existing asset base and selectively expanding production capacity. The company does not currently pay dividends, prioritizing debt reduction and reinvestment in high-return projects. Its production trends are stable, with a focus on maximizing value from its thermal and light oil segments rather than aggressive volume growth.
With a market capitalization of CAD 2.63 billion and a beta of 1.41, Athabasca is viewed as a higher-risk, higher-reward play within the energy sector. The market appears to price in expectations of sustained cash flow generation and potential upside from commodity price movements, though volatility remains a key consideration.
Athabasca’s strategic advantages include its low-decline asset base, operational flexibility, and strong balance sheet. The outlook is cautiously optimistic, with the company well-positioned to benefit from stable energy demand and disciplined capital allocation. However, exposure to oil price fluctuations and regulatory risks in the Canadian energy sector remain key challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |