investorscraft@gmail.com

Intrinsic ValueAtkinsRéalis Group Inc. (ATRL.TO)

Previous Close$95.56
Intrinsic Value
Upside potential
Previous Close
$95.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SNC-Lavalin Group Inc. is a diversified professional services and project management firm operating across engineering, nuclear, operations & maintenance, and infrastructure development. The company serves a broad range of sectors, including transportation, power, water, and industrial markets, leveraging its expertise in consultancy, design, and construction management. Its integrated approach allows it to capture value across the entire project lifecycle, from planning to execution and maintenance. With a strong presence in the Americas, Europe, the Middle East, and Asia Pacific, SNC-Lavalin holds a competitive position in large-scale infrastructure and energy projects. The company’s nuclear segment is particularly notable, providing specialized services across the reactor lifecycle, including decommissioning and waste management. Its Linxon segment focuses on high-voltage substations, catering to utilities and renewable energy markets, while its Capital segment manages infrastructure investments, enhancing long-term revenue stability. SNC-Lavalin’s diversified revenue streams and global footprint mitigate sector-specific risks, positioning it as a resilient player in the engineering and construction industry.

Revenue Profitability And Efficiency

SNC-Lavalin reported revenue of CAD 9.67 billion for the period, with net income of CAD 283.87 million, reflecting a diluted EPS of CAD 1.62. Operating cash flow stood at CAD 525.78 million, supported by disciplined cost management and project execution. Capital expenditures were modest at CAD -159.93 million, indicating a focus on optimizing existing assets rather than aggressive expansion. The company’s profitability metrics suggest steady operational efficiency, though margins remain sensitive to project execution risks and macroeconomic conditions.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified service offerings and long-term contracts, particularly in nuclear and infrastructure. With an operating cash flow of CAD 525.78 million, SNC-Lavalin demonstrates reasonable capital efficiency, though its total debt of CAD 2.20 billion warrants careful monitoring. The firm’s ability to generate consistent cash flows from operations supports its capacity to service debt and reinvest in growth initiatives.

Balance Sheet And Financial Health

SNC-Lavalin’s balance sheet shows CAD 666.60 million in cash and equivalents, against total debt of CAD 2.20 billion, reflecting a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, its debt-to-equity ratio and project-related contingent liabilities require ongoing scrutiny to ensure financial stability, particularly in volatile market conditions.

Growth Trends And Dividend Policy

The company has maintained a conservative dividend policy, with a dividend per share of CAD 0.08, signaling a focus on reinvesting earnings into growth opportunities. Revenue growth is likely driven by infrastructure demand and nuclear sector tailwinds, though geopolitical and regulatory risks could impact project pipelines. SNC-Lavalin’s growth strategy emphasizes selective bidding and operational discipline to enhance margins over time.

Valuation And Market Expectations

With a market capitalization of CAD 15.77 billion and a beta of 1.30, SNC-Lavalin is viewed as a moderately volatile stock with exposure to cyclical infrastructure spending. Investors likely price in steady growth from its nuclear and engineering segments, balanced by execution risks in large-scale projects. The current valuation reflects cautious optimism about its ability to capitalize on global infrastructure trends.

Strategic Advantages And Outlook

SNC-Lavalin’s strategic advantages lie in its diversified service portfolio, technical expertise, and global reach. The company is well-positioned to benefit from increasing infrastructure investment and energy transition trends, particularly in nuclear and renewables. However, its outlook depends on effective project execution and debt management. Long-term success will hinge on maintaining competitive margins and securing high-value contracts in key markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount